Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
12,385.11
10,052.85
8,600.83
7,720.83
5,871.64
5,624.86
5,188.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,385.11
10,052.85
8,600.83
7,720.83
5,871.64
5,624.86
5,188.40
Raw Material Cost
7,878.95
6,021.79
5,410.89
5,266.11
3,768.33
3,452.63
3,240.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,101.72
979.68
820.74
741.00
609.26
556.13
506.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
274.18
186.80
126.23
104.41
105.77
130.00
125.02
Selling and Distribution Expenses
731.01
816.97
624.14
490.95
418.73
443.83
465.97
Other Expenses
62.63
41.60
38.09
31.18
23.77
16.73
25.74
Total Expenditure (Excl Depreciation)
10,612.13
8,421.27
7,362.94
6,914.29
5,139.80
4,749.86
4,595.76
Operating Profit (PBDIT) excl Other Income
1773
1631.6
1237.9
806.5
731.8000000000001
875
592.6
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
2,216.73
1,985.78
1,525.26
1,037.23
908.93
1,036.11
865.57
Interest
274.18
186.80
126.23
104.41
105.77
130.00
125.02
Exceptional Items
-105.90
0.00
0.00
-100.80
0.00
-3.16
0.00
Gross Profit (PBDT)
4,062.40
3,676.85
2,902.56
2,224.03
1,926.22
2,011.11
1,799.76
Depreciation
443.76
354.20
287.38
230.69
177.09
161.11
147.91
Profit Before Tax
1,392.89
1,444.78
1,111.65
601.33
626.07
741.84
592.64
Tax
334.28
378.52
265.95
141.46
153.43
181.96
153.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,058.62
1,066.25
845.70
459.87
472.64
559.88
439.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,058.62
1,066.25
845.70
459.87
472.64
559.88
439.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,058.62
1,066.25
845.70
459.87
472.64
559.88
439.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,930.60
2,078.98
2,167.55
1,670.53
1,314.85
1,023.87
974.07
Earnings per share (EPS)
14.04
13.69
10.4
5.63
5.86
6.62
4.85
Diluted Earnings per share
14.04
13.69
10.4
5.63
5.86
6.62
4.85
Operating Profit Margin (Excl OI)
14.32%
16.23%
14.39%
10.45%
12.46%
15.56%
11.42%
Gross Profit Margin
14.83%
17.9%
16.27%
10.78%
13.68%
16.05%
14.27%
PAT Margin
8.55%
10.61%
9.83%
5.96%
8.05%
9.95%
8.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 23.20% vs 16.88% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -0.71% vs 26.07% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 11.63% vs 30.19% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 46.79% vs 48.02% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of LPL Financial Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
12,385.11
11,977.00
408.11
3.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,385.11
11,977.00
408.11
3.41%
Raw Material Cost
7,878.95
0
7,878.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,101.72
4,508.00
-3,406.28
-75.56%
Power Cost
0
0
0.00
Manufacturing Expenses
274.18
2,271.00
-1,996.82
-87.93%
Selling and Distribution Expenses
731.01
0
731.01
Other Expenses
62.63
185.70
-123.07
-66.27%
Total Expenditure (Excl Depreciation)
10,612.13
8,636.00
1,976.13
22.88%
Operating Profit (PBDIT) excl Other Income
1,772.97
3,341.00
-1,568.03
-46.93%
Other Income
0.00
9,211.00
-9,211.00
-100.00%
Operating Profit (PBDIT)
2,216.73
3,423.00
-1,206.27
-35.24%
Interest
274.18
9,054.00
-8,779.82
-96.97%
Exceptional Items
-105.90
0.00
-105.90
Gross Profit (PBDT)
4,062.40
0.00
4,062.40
Depreciation
443.76
1,054.00
-610.24
-57.90%
Profit Before Tax
1,392.89
3,395.00
-2,002.11
-58.97%
Tax
334.28
708.00
-373.72
-52.79%
Provisions and contingencies
0
75.00
-75.00
-100.00%
Profit After Tax
1,058.62
2,685.00
-1,626.38
-60.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,058.62
2,685.00
-1,626.38
-60.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,058.62
2,685.00
-1,626.38
-60.57%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
2,930.60
22,510.00
-19,579.40
-86.98%
Earnings per share (EPS)
14.04
8.22
5.82
70.80%
Diluted Earnings per share
14.04
8.22
5.82
70.80%
Operating Profit Margin (Excl OI)
14.32%
16.16%
0.00
-1.84%
Gross Profit Margin
14.83%
37.15%
0.00
-22.32%
PAT Margin
8.55%
12.67%
0.00
-4.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,238.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.20% vs 16.88% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 105.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.71% vs 26.07% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 221.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.63% vs 30.19% in Dec 2023
Annual - Interest
Interest 27.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.79% vs 48.02% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.32%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






