LS Invest AG

  • Market Cap: N/A
  • Industry: Hotels & Resorts
  • ISIN: DE0006131204
EUR
6.35
0.25 (4.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
128.75
123.64
73.79
47.47
76.63
81.60
115.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
128.75
123.64
73.79
47.47
76.63
81.60
115.22
Raw Material Cost
92.01
96.30
70.42
59.99
70.21
54.34
73.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
34.33
36.93
24.35
22.41
31.23
30.02
39.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.60
4.81
3.09
4.30
4.05
3.10
3.59
Selling and Distribution Expenses
27.71
24.97
21.96
19.62
21.76
19.34
24.57
Other Expenses
-4.29
-4.17
-2.74
-2.67
-3.53
-3.31
-4.30
Total Expenditure (Excl Depreciation)
119.72
121.27
92.38
79.62
91.97
73.68
98.24
Operating Profit (PBDIT) excl Other Income
9
2.4
-18.6
-32.1
-15.3
7.9
17
Other Income
82.03
-7.73
-7.02
16.00
-7.58
4.82
3.75
Operating Profit (PBDIT)
114.87
20.34
-4.85
8.31
-5.95
19.43
26.84
Interest
8.60
4.81
3.09
4.30
4.05
3.10
3.59
Exceptional Items
-9.31
2.13
8.44
2.77
0.00
32.37
47.29
Gross Profit (PBDT)
36.75
27.35
3.37
-12.52
6.42
27.25
41.54
Depreciation
24.65
26.43
24.66
24.86
17.68
7.75
9.11
Profit Before Tax
72.32
-8.78
-24.16
-18.09
-27.69
40.95
61.43
Tax
28.09
1.56
0.38
3.80
0.64
6.72
3.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.88
-7.31
-23.52
-21.81
-23.51
37.37
60.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
44.88
-7.31
-23.52
-21.81
-23.51
37.37
60.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.09
-0.48
-0.78
-0.83
-3.26
0.47
-2.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.97
-7.79
-24.30
-22.64
-26.76
37.85
58.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
451.54
413.68
401.53
404.03
452.56
272.25
236.12
Earnings per share (EPS)
0.91
-0.15
-0.48
-0.44
-0.48
1.9
3.08
Diluted Earnings per share
0.91
-0.15
-0.48
-0.44
-0.48
1.9
3.08
Operating Profit Margin (Excl OI)
6.36%
1.32%
-30.47%
-68.57%
-20.95%
8.4%
12.14%
Gross Profit Margin
75.31%
14.28%
0.68%
14.26%
-13.06%
59.69%
61.22%
PAT Margin
34.86%
-5.91%
-31.87%
-45.94%
-30.68%
45.8%
52.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 4.21% vs 67.48% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 702.56% vs 67.90% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 16.73% vs 1,177.27% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 79.17% vs 54.84% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of LS Invest AG With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
128.75
104.85
23.90
22.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
128.75
104.85
23.90
22.79%
Raw Material Cost
92.01
94.54
-2.53
-2.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
34.33
32.41
1.92
5.92%
Power Cost
0
0
0.00
Manufacturing Expenses
8.60
1.70
6.90
405.88%
Selling and Distribution Expenses
27.71
23.85
3.86
16.18%
Other Expenses
-4.29
-3.41
-0.88
-25.81%
Total Expenditure (Excl Depreciation)
119.72
118.38
1.34
1.13%
Operating Profit (PBDIT) excl Other Income
9.04
-13.54
22.58
166.77%
Other Income
82.03
8.22
73.81
897.93%
Operating Profit (PBDIT)
114.87
2.25
112.62
5,005.33%
Interest
8.60
1.70
6.90
405.88%
Exceptional Items
-9.31
0.00
-9.31
Gross Profit (PBDT)
36.75
10.31
26.44
256.45%
Depreciation
24.65
6.70
17.95
267.91%
Profit Before Tax
72.32
-6.15
78.47
1,275.93%
Tax
28.09
1.10
26.99
2,453.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
44.88
-7.25
52.13
719.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
44.88
-7.25
52.13
719.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.09
0.00
2.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.97
-7.25
54.22
747.86%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
451.54
54.26
397.28
732.18%
Earnings per share (EPS)
0.91
-1.99
2.90
145.73%
Diluted Earnings per share
0.91
-1.99
2.90
145.73%
Operating Profit Margin (Excl OI)
6.36%
-12.08%
0.00
18.44%
Gross Profit Margin
75.31%
0.52%
0.00
74.79%
PAT Margin
34.86%
-6.92%
0.00
41.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12.88 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 4.21% vs 67.48% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 4.70 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 702.56% vs 67.90% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.28 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 16.73% vs 1,177.27% in Dec 2022

Annual - Interest
Interest 0.86 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 79.17% vs 54.84% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.36%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022