Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
47,659.00
45,116.75
41,027.22
35,888.10
37,253.89
40,366.53
42,842.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,659.00
45,116.75
41,027.22
35,888.10
37,253.89
40,366.53
42,842.65
Raw Material Cost
41,681.00
39,532.47
35,814.08
31,115.29
32,755.12
34,544.49
38,066.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
93.00
45.30
48.02
53.81
60.19
155.59
54.56
Selling and Distribution Expenses
5,719.00
5,115.02
5,520.78
5,013.99
4,888.47
4,700.84
4,436.22
Other Expenses
-7.30
-3.67
-3.82
-3.53
-4.98
-13.95
-5.30
Total Expenditure (Excl Depreciation)
47,420.00
44,656.12
41,344.69
36,147.75
37,653.98
39,261.46
42,504.58
Operating Profit (PBDIT) excl Other Income
239
460.6
-317.5
-259.7
-400.09999999999997
1105.1000000000001
338.1
Other Income
655.00
932.31
519.04
441.35
199.10
689.91
191.73
Operating Profit (PBDIT)
1,477.00
1,940.86
704.46
645.43
225.10
2,183.28
841.40
Interest
93.00
45.30
48.02
53.81
60.19
155.59
54.56
Exceptional Items
-1,202.00
-753.81
-92.95
-55.10
-27.18
-28.54
-58.41
Gross Profit (PBDT)
5,978.00
5,584.28
5,213.14
4,772.81
4,498.77
5,822.04
4,775.89
Depreciation
583.00
547.91
502.89
463.73
426.10
388.29
311.60
Profit Before Tax
-401.00
593.82
60.60
72.78
-288.36
1,610.85
416.83
Tax
75.00
340.73
228.56
109.23
161.64
695.52
327.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-478.00
252.22
-168.62
-39.90
-447.43
915.56
89.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-478.00
252.22
-168.62
-39.90
-447.43
915.56
89.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.00
0.87
0.66
3.45
-2.57
-0.22
0.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-477.00
253.09
-167.96
-36.44
-450.00
915.33
89.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,289.00
10,020.61
10,078.32
9,737.06
9,756.49
10,465.66
6,856.90
Earnings per share (EPS)
-46.61
23.97
-16.63
-4.14
-46.66
106.73
10.67
Diluted Earnings per share
-46.61
23.97
-16.63
-4.14
-46.66
106.73
10.67
Operating Profit Margin (Excl OI)
0.5%
1.02%
-0.77%
-0.72%
-1.07%
2.74%
0.79%
Gross Profit Margin
0.38%
2.53%
1.37%
1.49%
0.37%
4.95%
1.7%
PAT Margin
-1.0%
0.56%
-0.41%
-0.11%
-1.2%
2.27%
0.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.63% vs 9.97% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -288.46% vs 250.65% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -18.49% vs 443.96% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 105.30% vs -5.62% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Luckland Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
47,659.00
55,607.00
-7,948.00
-14.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,659.00
55,607.00
-7,948.00
-14.29%
Raw Material Cost
41,681.00
45,239.00
-3,558.00
-7.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
93.00
4.00
89.00
2,225.00%
Selling and Distribution Expenses
5,719.00
5,921.00
-202.00
-3.41%
Other Expenses
-7.30
9.10
-16.40
-180.22%
Total Expenditure (Excl Depreciation)
47,420.00
51,255.00
-3,835.00
-7.48%
Operating Profit (PBDIT) excl Other Income
239.00
4,352.00
-4,113.00
-94.51%
Other Income
655.00
359.00
296.00
82.45%
Operating Profit (PBDIT)
1,477.00
5,989.00
-4,512.00
-75.34%
Interest
93.00
4.00
89.00
2,225.00%
Exceptional Items
-1,202.00
-32.00
-1,170.00
-3,656.25%
Gross Profit (PBDT)
5,978.00
10,368.00
-4,390.00
-42.34%
Depreciation
583.00
1,278.00
-695.00
-54.38%
Profit Before Tax
-401.00
4,672.00
-5,073.00
-108.58%
Tax
75.00
1,485.00
-1,410.00
-94.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
-478.00
3,187.00
-3,665.00
-115.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-478.00
3,187.00
-3,665.00
-115.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.00
0.00
1.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-477.00
3,187.00
-3,664.00
-114.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,289.00
43,893.00
-34,604.00
-78.84%
Earnings per share (EPS)
-46.61
113.87
-160.48
-140.93%
Diluted Earnings per share
-46.61
113.87
-160.48
-140.93%
Operating Profit Margin (Excl OI)
0.50%
7.83%
0.00
-7.33%
Gross Profit Margin
0.38%
10.70%
0.00
-10.32%
PAT Margin
-1.00%
5.73%
0.00
-6.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,765.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.63% vs 9.97% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -47.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -288.46% vs 250.65% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.49% vs 443.96% in Dec 2023
Annual - Interest
Interest 9.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 105.30% vs -5.62% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.50%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






