Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
56,574.00
47,659.00
45,116.75
41,027.22
35,888.10
37,253.89
40,366.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
56,574.00
47,659.00
45,116.75
41,027.22
35,888.10
37,253.89
40,366.53
Raw Material Cost
46,823.00
41,681.00
39,532.47
35,814.08
31,115.29
32,755.12
34,544.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
55.00
93.00
45.30
48.02
53.81
60.19
155.59
Selling and Distribution Expenses
5,717.00
5,719.00
5,115.02
5,520.78
5,013.99
4,888.47
4,700.84
Other Expenses
-5.50
-7.30
-3.67
-3.82
-3.53
-4.98
-13.95
Total Expenditure (Excl Depreciation)
52,540.00
47,420.00
44,656.12
41,344.69
36,147.75
37,653.98
39,261.46
Operating Profit (PBDIT) excl Other Income
4034
239
460.6
-317.5
-259.7
-400.09999999999997
1105.1000000000001
Other Income
-57.00
655.00
932.31
519.04
441.35
199.10
689.91
Operating Profit (PBDIT)
4,510.00
1,477.00
1,940.86
704.46
645.43
225.10
2,183.28
Interest
55.00
93.00
45.30
48.02
53.81
60.19
155.59
Exceptional Items
-614.00
-1,202.00
-753.81
-92.95
-55.10
-27.18
-28.54
Gross Profit (PBDT)
9,751.00
5,978.00
5,584.28
5,213.14
4,772.81
4,498.77
5,822.04
Depreciation
533.00
583.00
547.91
502.89
463.73
426.10
388.29
Profit Before Tax
3,308.00
-401.00
593.82
60.60
72.78
-288.36
1,610.85
Tax
1,181.00
75.00
340.73
228.56
109.23
161.64
695.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,082.00
-478.00
252.22
-168.62
-39.90
-447.43
915.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,082.00
-478.00
252.22
-168.62
-39.90
-447.43
915.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
45.00
1.00
0.87
0.66
3.45
-2.57
-0.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,127.00
-477.00
253.09
-167.96
-36.44
-450.00
915.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,047.00
9,289.00
10,020.61
10,078.32
9,737.06
9,756.49
10,465.66
Earnings per share (EPS)
201.9
-46.61
23.97
-16.63
-4.14
-46.66
106.73
Diluted Earnings per share
201.9
-46.61
23.97
-16.63
-4.14
-46.66
106.73
Operating Profit Margin (Excl OI)
7.13%
0.5%
1.02%
-0.77%
-0.72%
-1.07%
2.74%
Gross Profit Margin
6.79%
0.38%
2.53%
1.37%
1.49%
0.37%
4.95%
PAT Margin
3.68%
-1.0%
0.56%
-0.41%
-0.11%
-1.2%
2.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.71% vs 5.63% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 545.91% vs -288.46% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 455.60% vs -18.49% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -40.86% vs 105.30% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Luckland Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
56,574.00
55,607.00
967.00
1.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
56,574.00
55,607.00
967.00
1.74%
Raw Material Cost
46,823.00
45,239.00
1,584.00
3.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
55.00
4.00
51.00
1,275.00%
Selling and Distribution Expenses
5,717.00
5,921.00
-204.00
-3.45%
Other Expenses
-5.50
9.10
-14.60
-160.44%
Total Expenditure (Excl Depreciation)
52,540.00
51,255.00
1,285.00
2.51%
Operating Profit (PBDIT) excl Other Income
4,034.00
4,352.00
-318.00
-7.31%
Other Income
-57.00
359.00
-416.00
-115.88%
Operating Profit (PBDIT)
4,510.00
5,989.00
-1,479.00
-24.70%
Interest
55.00
4.00
51.00
1,275.00%
Exceptional Items
-614.00
-32.00
-582.00
-1,818.75%
Gross Profit (PBDT)
9,751.00
10,368.00
-617.00
-5.95%
Depreciation
533.00
1,278.00
-745.00
-58.29%
Profit Before Tax
3,308.00
4,672.00
-1,364.00
-29.20%
Tax
1,181.00
1,485.00
-304.00
-20.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,082.00
3,187.00
-1,105.00
-34.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,082.00
3,187.00
-1,105.00
-34.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
45.00
0.00
45.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,127.00
3,187.00
-1,060.00
-33.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,047.00
43,893.00
-30,846.00
-70.28%
Earnings per share (EPS)
201.90
113.87
88.03
77.31%
Diluted Earnings per share
201.90
113.87
88.03
77.31%
Operating Profit Margin (Excl OI)
7.13%
7.83%
0.00
-0.70%
Gross Profit Margin
6.79%
10.70%
0.00
-3.91%
PAT Margin
3.68%
5.73%
0.00
-2.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,657.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.71% vs 5.63% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 212.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 545.91% vs -288.46% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 456.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 455.60% vs -18.49% in Dec 2024
Annual - Interest
Interest 5.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -40.86% vs 105.30% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.13%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






