Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,911.98
6,733.41
5,688.75
4,279.11
2,365.09
1,833.14
1,597.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,911.98
6,733.41
5,688.75
4,279.11
2,365.09
1,833.14
1,597.12
Raw Material Cost
7,050.83
5,839.93
4,735.29
3,569.85
2,005.55
1,465.04
1,218.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,043.00
827.31
641.12
477.78
339.07
267.68
237.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.20
15.23
16.96
29.64
38.24
4.10
2.88
Selling and Distribution Expenses
345.27
276.60
277.52
256.36
185.10
123.25
153.50
Other Expenses
-71.07
-60.36
-45.48
-34.53
-28.67
-20.07
-19.05
Total Expenditure (Excl Depreciation)
7,744.63
6,355.45
5,216.09
3,988.32
2,281.21
1,659.33
1,421.47
Operating Profit (PBDIT) excl Other Income
167.39999999999998
378
472.70000000000005
290.79999999999995
83.9
173.79999999999998
175.7
Other Income
61.06
76.59
24.76
23.17
9.34
9.17
7.74
Operating Profit (PBDIT)
422.63
601.64
626.30
413.91
154.67
237.79
223.13
Interest
16.20
15.23
16.96
29.64
38.24
4.10
2.88
Exceptional Items
3.10
6.86
9.76
14.04
25.92
17.04
3.07
Gross Profit (PBDT)
861.15
893.48
953.46
709.26
359.54
368.10
378.61
Depreciation
242.58
189.91
152.68
111.49
70.44
60.40
50.03
Profit Before Tax
166.94
403.37
466.43
286.81
71.91
190.32
173.29
Tax
11.15
39.91
50.10
22.31
3.48
28.16
22.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
154.99
359.44
406.74
256.58
64.08
161.60
151.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
154.99
359.44
406.74
256.58
64.08
161.60
151.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.38
0.83
1.33
-1.08
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
157.36
360.27
408.07
255.50
64.08
161.60
151.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,262.87
4,197.64
3,106.52
2,720.81
1,894.29
1,872.28
1,622.41
Earnings per share (EPS)
0.58
1.35
1.77
1.11
0.33
0.82
0.77
Diluted Earnings per share
0.58
1.35
1.77
1.11
0.33
0.82
0.77
Operating Profit Margin (Excl OI)
1.5%
4.98%
7.89%
6.53%
3.17%
9.18%
10.35%
Gross Profit Margin
5.18%
8.81%
10.88%
9.31%
6.02%
13.68%
13.98%
PAT Margin
1.96%
5.34%
7.15%
6.0%
2.71%
8.82%
9.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.50% vs 18.36% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -56.31% vs -11.71% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -31.14% vs -12.70% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 6.58% vs -10.59% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Lucky Harvest Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
7,911.98
0
7,911.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,911.98
0
7,911.98
Raw Material Cost
7,050.83
0
7,050.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,043.00
0
1,043.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.20
0
16.20
Selling and Distribution Expenses
345.27
0
345.27
Other Expenses
-71.07
0.00
-71.07
Total Expenditure (Excl Depreciation)
7,744.63
0
7,744.63
Operating Profit (PBDIT) excl Other Income
167.35
0.00
167.35
Other Income
61.06
0
61.06
Operating Profit (PBDIT)
422.63
0
422.63
Interest
16.20
0
16.20
Exceptional Items
3.10
0
3.10
Gross Profit (PBDT)
861.15
0
861.15
Depreciation
242.58
0
242.58
Profit Before Tax
166.94
0
166.94
Tax
11.15
0
11.15
Provisions and contingencies
0
0
0.00
Profit After Tax
154.99
0
154.99
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
154.99
0
154.99
Share in Profit of Associates
0
0
0.00
Minority Interest
2.38
0
2.38
Other related items
0.00
0.00
0.00
Consolidated Net Profit
157.36
0
157.36
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,262.87
0
4,262.87
Earnings per share (EPS)
0.58
0
0.58
Diluted Earnings per share
0.58
0
0.58
Operating Profit Margin (Excl OI)
1.50%
0%
0.00
1.50%
Gross Profit Margin
5.18%
0%
0.00
5.18%
PAT Margin
1.96%
0%
0.00
1.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 791.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.50% vs 18.36% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -56.31% vs -11.71% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -31.14% vs -12.70% in Dec 2024
Annual - Interest
Interest 1.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.58% vs -10.59% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.50%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






