Luk Fook Holdings (International) Ltd.

  • Market Cap: N/A
  • Industry: Retailing
  • ISIN: BMG5695X1258
HKD
25.62
0.76 (3.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
11,977.84
11,737.80
8,861.33
11,233.77
15,859.99
14,700.19
12,912.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,977.84
11,737.80
8,861.33
11,233.77
15,859.99
14,700.19
12,912.43
Raw Material Cost
9,115.61
8,935.52
6,746.87
8,505.80
11,826.15
10,837.03
9,530.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,057.03
1,038.71
843.56
967.99
1,290.78
1,182.47
1,022.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.76
23.10
28.85
63.08
34.25
6.39
9.01
Selling and Distribution Expenses
1,483.62
1,385.52
1,158.29
1,404.64
2,428.61
2,314.56
2,146.66
Other Expenses
-107.78
-106.18
-87.24
-103.11
-132.50
-118.89
-103.17
Total Expenditure (Excl Depreciation)
10,599.22
10,321.03
7,905.15
9,910.45
14,254.76
13,151.59
11,676.87
Operating Profit (PBDIT) excl Other Income
1378.6000000000001
1416.8000000000002
956.2
1323.3000000000002
1605.2
1548.6000000000001
1235.6
Other Income
145.32
245.21
241.81
54.97
235.35
65.43
45.15
Operating Profit (PBDIT)
1,933.45
2,205.26
1,718.88
1,975.61
1,953.08
1,731.08
1,402.97
Interest
20.76
23.10
28.85
63.08
34.25
6.39
9.01
Exceptional Items
47.57
-39.02
109.52
-177.08
0.04
5.80
-21.69
Gross Profit (PBDT)
2,862.24
2,802.29
2,114.47
2,727.97
4,033.84
3,863.16
3,382.22
Depreciation
371.72
435.67
520.89
597.31
112.50
117.06
122.25
Profit Before Tax
1,588.54
1,707.47
1,278.66
1,138.14
1,806.36
1,613.44
1,250.02
Tax
280.66
291.30
236.30
223.41
302.71
243.12
223.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,284.76
1,392.36
1,017.34
866.32
1,492.75
1,369.39
1,016.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,284.76
1,392.36
1,017.34
866.32
1,492.75
1,369.39
1,016.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.03
-0.03
1.80
1.34
10.91
0.92
10.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,284.73
1,392.34
1,019.13
867.65
1,503.65
1,370.31
1,026.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
12,221.44
12,079.00
11,324.67
10,371.70
10,517.27
10,034.77
8,873.35
Earnings per share (EPS)
2.19
2.37
1.73
1.48
2.54
2.33
1.73
Diluted Earnings per share
2.19
2.37
1.73
1.48
2.54
2.33
1.73
Operating Profit Margin (Excl OI)
11.83%
12.99%
10.79%
11.78%
10.12%
10.53%
9.57%
Gross Profit Margin
16.37%
18.26%
20.31%
15.45%
12.1%
11.77%
10.63%
PAT Margin
10.73%
11.86%
11.48%
7.71%
9.41%
9.32%
7.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is 2.04% vs 32.46% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is -7.73% vs 36.62% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is -8.78% vs 32.70% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is -9.96% vs -19.79% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Compare Annual Results Of Luk Fook Holdings (International) Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
11,977.84
95,652.83
-83,674.99
-87.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,977.84
95,652.83
-83,674.99
-87.48%
Raw Material Cost
9,115.61
76,270.04
-67,154.43
-88.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,057.03
11,508.71
-10,451.68
-90.82%
Power Cost
0
0
0.00
Manufacturing Expenses
20.76
519.07
-498.31
-96.00%
Selling and Distribution Expenses
1,483.62
19,284.46
-17,800.84
-92.31%
Other Expenses
-107.78
-1,202.78
1,095.00
91.04%
Total Expenditure (Excl Depreciation)
10,599.22
95,554.50
-84,955.28
-88.91%
Operating Profit (PBDIT) excl Other Income
1,378.62
98.33
1,280.29
1,302.03%
Other Income
145.32
1,470.32
-1,325.00
-90.12%
Operating Profit (PBDIT)
1,933.45
5,875.55
-3,942.10
-67.09%
Interest
20.76
519.07
-498.31
-96.00%
Exceptional Items
47.57
-381.87
429.44
112.46%
Gross Profit (PBDT)
2,862.24
19,382.78
-16,520.54
-85.23%
Depreciation
371.72
4,147.98
-3,776.26
-91.04%
Profit Before Tax
1,588.54
826.62
761.92
92.17%
Tax
280.66
736.30
-455.64
-61.88%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,284.76
124.62
1,160.14
930.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,284.76
124.62
1,160.14
930.94%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.03
-35.44
35.41
99.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,284.73
89.18
1,195.55
1,340.60%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
12,221.44
26,865.42
-14,643.98
-54.51%
Earnings per share (EPS)
2.19
0.01
2.18
21,800.00%
Diluted Earnings per share
2.19
0.01
2.18
21,800.00%
Operating Profit Margin (Excl OI)
11.83%
0.27%
0.00
11.56%
Gross Profit Margin
16.37%
5.20%
0.00
11.17%
PAT Margin
10.73%
0.13%
0.00
10.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,197.78 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 2.04% vs 32.46% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 128.47 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -7.73% vs 36.62% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 178.81 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -8.78% vs 32.70% in Mar 2022

Annual - Interest
Interest 2.08 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -9.96% vs -19.79% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.83%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has fallen from Mar 2022