Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
10,588.13
9,619.28
8,110.52
6,256.62
4,401.88
3,979.30
3,288.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,588.13
9,619.28
8,110.52
6,256.62
4,401.88
3,979.30
3,288.32
Raw Material Cost
4,320.05
4,014.88
3,626.93
2,656.83
1,943.05
1,755.91
1,472.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
3,768.30
3,396.75
2,749.91
2,216.67
1,643.00
1,332.77
1,111.84
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
8,088.35
7,411.63
6,376.84
4,873.50
3,586.05
3,088.68
2,583.88
Operating Profit (PBDIT) excl Other Income
2499.7999999999997
2207.6
1733.7
1383.1
815.8
890.6
704.4
Other Income
198.22
19.83
18.75
12.03
-26.69
10.98
33.06
Operating Profit (PBDIT)
3,144.52
2,606.86
2,044.22
1,619.34
974.40
1,063.40
859.98
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-121.92
-51.74
-419.86
-61.27
30.21
-4.21
-22.25
Gross Profit (PBDT)
6,268.08
5,604.40
4,483.59
3,599.78
2,458.83
2,223.39
1,816.29
Depreciation
446.52
379.38
291.79
224.21
185.26
161.80
122.48
Profit Before Tax
2,576.08
2,175.74
1,332.57
1,333.87
819.35
897.39
715.25
Tax
761.46
625.54
477.77
358.55
230.44
251.80
231.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,814.62
1,550.19
854.80
975.32
588.91
645.60
483.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,814.62
1,550.19
854.80
975.32
588.91
645.60
483.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,814.62
1,550.19
854.80
975.32
588.91
645.60
483.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,324.05
4,232.08
3,148.80
2,740.05
2,558.57
1,952.22
1,445.97
Earnings per share (EPS)
14.64
12.2
6.68
7.49
4.5
4.93
3.61
Diluted Earnings per share
14.64
12.2
6.68
7.49
4.5
4.93
3.61
Operating Profit Margin (Excl OI)
23.61%
22.95%
21.38%
22.11%
18.53%
22.38%
21.42%
Gross Profit Margin
28.55%
26.56%
20.03%
24.9%
22.82%
26.62%
25.48%
PAT Margin
17.14%
16.12%
10.54%
15.59%
13.38%
16.22%
14.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 10.07% vs 18.60% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 17.06% vs 81.35% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 13.89% vs 27.72% in Jan 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has improved from Jan 2024
Compare Annual Results Of lululemon athletica, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
10,588.13
20,777.00
-10,188.87
-49.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,588.13
20,777.00
-10,188.87
-49.04%
Raw Material Cost
4,320.05
11,493.00
-7,172.95
-62.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
153.00
-153.00
-100.00%
Selling and Distribution Expenses
3,768.30
4,990.00
-1,221.70
-24.48%
Other Expenses
0.00
151.00
-151.00
-100.00%
Total Expenditure (Excl Depreciation)
8,088.35
18,146.00
-10,057.65
-55.43%
Operating Profit (PBDIT) excl Other Income
2,499.78
2,631.00
-131.22
-4.99%
Other Income
198.22
-34.00
232.22
683.00%
Operating Profit (PBDIT)
3,144.52
3,068.00
76.52
2.49%
Interest
0.00
153.00
-153.00
-100.00%
Exceptional Items
-121.92
-12.00
-109.92
-916.00%
Gross Profit (PBDT)
6,268.08
9,284.00
-3,015.92
-32.49%
Depreciation
446.52
471.00
-24.48
-5.20%
Profit Before Tax
2,576.08
2,432.00
144.08
5.92%
Tax
761.46
521.00
240.46
46.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,814.62
1,911.00
-96.38
-5.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,814.62
1,911.00
-96.38
-5.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,814.62
1,911.00
-96.38
-5.04%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
4,324.05
4,351.00
-26.95
-0.62%
Earnings per share (EPS)
14.64
37.69
-23.05
-61.16%
Diluted Earnings per share
14.64
37.69
-23.05
-61.16%
Operating Profit Margin (Excl OI)
23.61%
12.66%
0.00
10.95%
Gross Profit Margin
28.55%
13.97%
0.00
14.58%
PAT Margin
17.14%
9.20%
0.00
7.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,058.81 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 10.07% vs 18.60% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 181.46 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 17.06% vs 81.35% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 294.63 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 13.89% vs 27.72% in Jan 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.61%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has improved from Jan 2024






