Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,942.43
4,542.33
12,412.05
11,774.96
12,867.61
9,642.85
8,366.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,942.43
4,542.33
12,412.05
11,774.96
12,867.61
9,642.85
8,366.54
Raw Material Cost
1,935.36
2,503.90
9,825.59
9,243.99
10,905.55
8,171.15
7,082.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.41
102.33
412.54
127.96
101.53
87.96
73.24
Selling and Distribution Expenses
1,642.57
1,666.57
1,673.59
1,682.32
1,197.91
1,010.38
780.22
Other Expenses
12.35
3.85
-28.83
-1.39
-3.31
-4.98
-4.53
Total Expenditure (Excl Depreciation)
3,725.89
4,311.33
11,623.40
11,040.33
12,171.88
9,219.65
7,890.66
Operating Profit (PBDIT) excl Other Income
216.5
231
788.7
734.5999999999999
695.6999999999999
423.2
475.90000000000003
Other Income
97.85
219.61
50.00
28.16
60.26
85.61
38.73
Operating Profit (PBDIT)
422.88
602.98
708.07
678.59
847.13
576.89
586.21
Interest
24.41
102.33
412.54
127.96
101.53
87.96
73.24
Exceptional Items
-0.05
-1.91
-15.37
-5.75
-9.45
-6.27
-7.71
Gross Profit (PBDT)
2,007.07
2,038.43
2,586.46
2,530.97
1,962.05
1,471.70
1,284.05
Depreciation
113.31
157.76
129.61
101.94
94.71
72.10
75.63
Profit Before Tax
285.12
340.97
150.55
442.94
641.44
410.56
429.62
Tax
49.85
46.82
195.96
249.93
214.61
174.85
222.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
243.53
303.39
45.46
361.90
638.67
344.51
162.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
243.53
303.39
45.46
361.90
638.67
344.51
162.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
52.92
62.75
19.64
31.90
0.22
49.61
72.85
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
296.44
366.14
65.10
393.80
638.89
394.11
234.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,104.90
4,014.77
3,716.71
3,827.13
3,180.05
2,742.15
2,441.26
Earnings per share (EPS)
0.24
0.3
0.04
0.35
0.63
0.34
0.16
Diluted Earnings per share
0.24
0.3
0.04
0.35
0.63
0.34
0.16
Operating Profit Margin (Excl OI)
5.37%
4.97%
4.26%
4.66%
5.38%
4.35%
5.64%
Gross Profit Margin
10.11%
10.98%
2.26%
4.63%
5.72%
5.01%
6.04%
PAT Margin
6.18%
6.68%
0.37%
3.07%
4.96%
3.57%
1.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -13.21% vs -63.40% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -19.04% vs 462.37% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -15.23% vs -41.74% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -76.15% vs -75.20% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Lushang Freda Pharmaceutical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,942.43
0
3,942.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,942.43
0
3,942.43
Raw Material Cost
1,935.36
0
1,935.36
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
24.41
0
24.41
Selling and Distribution Expenses
1,642.57
0
1,642.57
Other Expenses
12.35
0.00
12.35
Total Expenditure (Excl Depreciation)
3,725.89
0
3,725.89
Operating Profit (PBDIT) excl Other Income
216.54
0.00
216.54
Other Income
97.85
0
97.85
Operating Profit (PBDIT)
422.88
0
422.88
Interest
24.41
0
24.41
Exceptional Items
-0.05
0
-0.05
Gross Profit (PBDT)
2,007.07
0
2,007.07
Depreciation
113.31
0
113.31
Profit Before Tax
285.12
0
285.12
Tax
49.85
0
49.85
Provisions and contingencies
0
0
0.00
Profit After Tax
243.53
0
243.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
243.53
0
243.53
Share in Profit of Associates
0
0
0.00
Minority Interest
52.92
0
52.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
296.44
0
296.44
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,104.90
0
4,104.90
Earnings per share (EPS)
0.24
0
0.24
Diluted Earnings per share
0.24
0
0.24
Operating Profit Margin (Excl OI)
5.37%
0%
0.00
5.37%
Gross Profit Margin
10.11%
0%
0.00
10.11%
PAT Margin
6.18%
0%
0.00
6.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 394.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.21% vs -63.40% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 29.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.04% vs 462.37% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.23% vs -41.74% in Dec 2023
Annual - Interest
Interest 2.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -76.15% vs -75.20% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.37%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






