Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
91.17
87.64
83.37
80.13
79.15
73.10
64.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
91.17
87.64
83.37
80.13
79.15
73.10
64.39
Raw Material Cost
8.87
7.09
5.37
6.68
6.14
10.22
12.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.87
8.25
7.72
7.55
9.52
9.95
8.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.71
29.02
25.57
12.43
11.79
12.22
17.72
Selling and Distribution Expenses
1.01
1.87
1.83
-0.47
-3.99
-4.07
7.25
Other Expenses
-3.61
-1.91
-2.53
-4.09
-2.37
-1.35
0.52
Total Expenditure (Excl Depreciation)
7.36
27.16
15.24
-14.69
-0.20
14.82
51.56
Operating Profit (PBDIT) excl Other Income
83.80000000000001
60.5
68.1
94.80000000000001
79.3
58.3
12.8
Other Income
-0.19
0.43
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
83.85
61.14
68.36
95.09
79.61
58.68
30.96
Interest
24.71
29.02
25.57
12.43
11.79
12.22
17.72
Exceptional Items
1.10
46.70
-2.80
55.30
9.50
0.20
6.89
Gross Profit (PBDT)
82.06
80.30
77.76
73.18
72.75
62.49
51.36
Depreciation
0.24
0.24
0.24
0.28
0.26
0.40
0.41
Profit Before Tax
60.01
78.57
39.75
137.69
77.06
46.26
19.72
Tax
13.13
17.38
9.10
29.91
17.63
10.23
4.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.87
61.19
30.65
107.78
59.42
36.03
15.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.87
61.19
30.65
107.78
59.42
36.03
15.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.87
61.19
30.65
107.78
59.42
36.03
15.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
100.0
100.0
100.0
100.0
100.0
100.0
100.0
Reserves
369.90
447.83
436.64
455.99
393.28
358.86
345.83
Earnings per share (EPS)
46.87
61.19
30.65
107.78
59.42
36.03
15.26
Diluted Earnings per share
46.87
61.19
30.65
107.78
59.42
36.03
15.26
Operating Profit Margin (Excl OI)
91.92%
69.0%
81.71%
118.33%
100.26%
79.73%
19.92%
Gross Profit Margin
66.08%
89.93%
47.96%
172.17%
97.69%
63.82%
31.27%
PAT Margin
51.41%
69.82%
36.76%
134.5%
75.08%
49.28%
23.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 4.11% vs 5.04% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -23.37% vs 100.00% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 38.39% vs -11.26% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -14.83% vs 13.28% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Luxor A/S With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
91.17
0.00
91.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
91.17
0.00
91.17
Raw Material Cost
8.87
0.00
8.87
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8.87
0.10
8.77
8,770.00%
Power Cost
0
0
0.00
Manufacturing Expenses
24.71
0.00
24.71
Selling and Distribution Expenses
1.01
2.70
-1.69
-62.59%
Other Expenses
-3.61
-0.01
-3.60
-36,000.00%
Total Expenditure (Excl Depreciation)
7.36
2.70
4.66
172.59%
Operating Profit (PBDIT) excl Other Income
83.81
-2.70
86.51
3,204.07%
Other Income
-0.19
0.70
-0.89
-127.14%
Operating Profit (PBDIT)
83.85
-2.00
85.85
4,292.50%
Interest
24.71
0.00
24.71
Exceptional Items
1.10
0.00
1.10
Gross Profit (PBDT)
82.06
0.00
82.06
Depreciation
0.24
0.00
0.24
Profit Before Tax
60.01
-2.00
62.01
3,100.50%
Tax
13.13
0.10
13.03
13,030.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
46.87
-2.90
49.77
1,716.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.87
-2.90
49.77
1,716.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.87
-2.90
49.77
1,716.21%
Equity Capital
0
0
0.00
Face Value
100.00
350.00
0.00
Reserves
369.90
36.40
333.50
916.21%
Earnings per share (EPS)
46.87
-291.43
338.30
116.08%
Diluted Earnings per share
46.87
-291.43
338.30
116.08%
Operating Profit Margin (Excl OI)
91.92%
0.00%
0.00
91.92%
Gross Profit Margin
66.08%
0.00%
0.00
66.08%
PAT Margin
51.41%
0.00%
0.00
51.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9.12 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 4.11% vs 5.04% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.69 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -23.37% vs 100.00% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 38.39% vs -11.26% in Sep 2024
Annual - Interest
Interest 2.47 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -14.83% vs 13.28% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 91.92%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
