Luxshare Precision Industry Co. Ltd.

  • Market Cap: Large Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100000TP3
CNY
59.63
-0.37 (-0.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,68,157.99
2,31,370.64
2,13,552.07
1,53,752.29
92,250.48
62,213.12
35,686.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,68,157.99
2,31,370.64
2,13,552.07
1,53,752.29
92,250.48
62,213.12
35,686.95
Raw Material Cost
2,43,042.37
2,07,273.29
1,89,618.11
1,36,246.80
76,461.55
50,567.94
28,681.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,475.28
1,415.65
1,049.55
690.49
434.21
392.46
257.05
Selling and Distribution Expenses
6,095.01
5,248.12
5,159.11
3,913.50
2,692.81
1,813.23
1,072.96
Other Expenses
617.48
570.16
650.34
539.85
487.58
369.97
209.92
Total Expenditure (Excl Depreciation)
2,56,787.42
2,19,638.68
2,02,330.17
1,46,249.33
84,464.40
56,473.36
32,110.59
Operating Profit (PBDIT) excl Other Income
11370.599999999999
11732
11221.900000000001
7503
7786.1
5739.8
3576.3999999999996
Other Income
4,113.09
1,556.86
1,014.13
1,612.96
600.79
506.36
188.74
Operating Profit (PBDIT)
25,766.26
22,679.59
19,591.75
14,251.05
10,743.32
7,908.96
4,863.43
Interest
1,475.28
1,415.65
1,049.55
690.49
434.21
392.46
257.05
Exceptional Items
-352.95
73.33
-210.01
-153.42
218.69
-175.72
-178.03
Gross Profit (PBDT)
25,115.61
24,097.35
23,933.96
17,505.48
15,788.93
11,645.18
7,005.62
Depreciation
11,147.44
10,496.58
7,968.95
5,294.03
2,416.82
1,669.06
1,156.01
Profit Before Tax
12,790.59
10,840.68
10,363.24
8,113.11
8,110.98
5,671.73
3,272.34
Tax
1,529.69
641.83
667.32
322.24
644.76
707.75
468.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,365.65
10,952.66
9,163.10
7,070.52
7,225.46
4,713.82
2,722.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,365.65
10,952.66
9,163.10
7,070.52
7,225.46
4,713.82
2,722.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,213.39
1,290.56
1,327.57
750.09
265.55
213.60
90.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,579.04
12,243.21
10,490.68
7,820.61
7,491.01
4,927.42
2,813.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
69,327.01
56,310.18
45,342.90
35,288.55
28,101.82
20,296.62
15,490.56
Earnings per share (EPS)
1.85
1.53
1.28
0.99
1.01
0.0
0.0
Diluted Earnings per share
1.85
1.53
1.28
0.99
1.01
0.0
0.0
Operating Profit Margin (Excl OI)
3.92%
4.59%
4.97%
4.78%
8.37%
9.22%
9.86%
Gross Profit Margin
8.93%
9.22%
8.58%
8.72%
11.41%
11.8%
12.41%
PAT Margin
4.98%
4.73%
4.29%
4.6%
7.83%
7.58%
7.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 15.90% vs 8.34% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 19.08% vs 16.71% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 2.51% vs 13.70% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 4.21% vs 34.88% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Luxshare Precision Industry Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
2,68,157.99
0
2,68,157.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,68,157.99
0
2,68,157.99
Raw Material Cost
2,43,042.37
0
2,43,042.37
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,475.28
0
1,475.28
Selling and Distribution Expenses
6,095.01
0
6,095.01
Other Expenses
617.48
0.00
617.48
Total Expenditure (Excl Depreciation)
2,56,787.42
0
2,56,787.42
Operating Profit (PBDIT) excl Other Income
11,370.56
0.00
11,370.56
Other Income
4,113.09
0
4,113.09
Operating Profit (PBDIT)
25,766.26
0
25,766.26
Interest
1,475.28
0
1,475.28
Exceptional Items
-352.95
0
-352.95
Gross Profit (PBDT)
25,115.61
0
25,115.61
Depreciation
11,147.44
0
11,147.44
Profit Before Tax
12,790.59
0
12,790.59
Tax
1,529.69
0
1,529.69
Provisions and contingencies
0
0
0.00
Profit After Tax
13,365.65
0
13,365.65
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,365.65
0
13,365.65
Share in Profit of Associates
0
0
0.00
Minority Interest
1,213.39
0
1,213.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,579.04
0
14,579.04
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
69,327.01
0
69,327.01
Earnings per share (EPS)
1.85
0
1.85
Diluted Earnings per share
1.85
0
1.85
Operating Profit Margin (Excl OI)
3.92%
0%
0.00
3.92%
Gross Profit Margin
8.93%
0%
0.00
8.93%
PAT Margin
4.98%
0%
0.00
4.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26,815.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.90% vs 8.34% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,457.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.08% vs 16.71% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,165.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.51% vs 13.70% in Dec 2023

Annual - Interest
Interest 147.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.21% vs 34.88% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.92%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023