Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
20,422.61
19,801.99
19,420.24
17,506.19
15,498.62
14,976.56
11,475.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,422.61
19,801.99
19,420.24
17,506.19
15,498.62
14,976.56
11,475.65
Raw Material Cost
19,078.59
18,462.75
18,067.86
16,237.99
14,356.73
13,892.05
10,645.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
214.52
228.02
224.02
196.52
174.47
157.51
124.99
Selling and Distribution Expenses
657.65
639.42
660.34
667.28
582.05
575.18
440.35
Other Expenses
-20.87
-22.25
-21.99
-19.35
-17.08
-15.25
-12.24
Total Expenditure (Excl Depreciation)
19,742.08
19,107.71
18,732.34
16,908.24
14,942.42
14,472.29
11,088.44
Operating Profit (PBDIT) excl Other Income
680.5
694.3000000000001
687.9000000000001
598
556.1999999999999
504.3
387.2
Other Income
-10.91
1.58
1.44
17.49
17.36
17.09
7.12
Operating Profit (PBDIT)
810.10
824.75
810.26
734.29
624.36
571.38
432.44
Interest
214.52
228.02
224.02
196.52
174.47
157.51
124.99
Exceptional Items
3.55
3.27
2.53
1.84
-18.36
-14.42
0.03
Gross Profit (PBDT)
1,344.02
1,339.24
1,352.38
1,268.20
1,141.89
1,084.51
830.19
Depreciation
141.52
130.43
123.66
124.39
60.37
55.38
47.71
Profit Before Tax
457.61
469.58
465.10
415.22
371.16
344.08
259.77
Tax
105.58
104.93
115.04
110.60
104.30
86.57
75.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
345.64
363.53
345.16
305.87
266.63
255.89
180.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
345.64
363.53
345.16
305.87
266.63
255.89
180.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.05
0.96
5.82
-1.26
0.24
1.62
4.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
347.70
364.49
350.97
304.61
266.86
257.51
184.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,162.23
2,946.26
2,720.81
2,491.66
2,381.38
1,791.69
1,569.39
Earnings per share (EPS)
0.89
0.94
0.89
0.79
0.69
0.73
0.51
Diluted Earnings per share
0.89
0.94
0.89
0.79
0.69
0.73
0.51
Operating Profit Margin (Excl OI)
3.33%
3.5%
3.53%
3.38%
3.53%
3.33%
3.29%
Gross Profit Margin
2.93%
3.03%
3.03%
3.08%
2.78%
2.67%
2.68%
PAT Margin
1.69%
1.84%
1.78%
1.75%
1.72%
1.71%
1.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.13% vs 1.97% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -4.61% vs 3.85% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -0.27% vs 1.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -5.92% vs 1.79% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Luyan Pharma Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
20,422.61
0
20,422.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,422.61
0
20,422.61
Raw Material Cost
19,078.59
0
19,078.59
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
214.52
0
214.52
Selling and Distribution Expenses
657.65
0
657.65
Other Expenses
-20.87
0.00
-20.87
Total Expenditure (Excl Depreciation)
19,742.08
0
19,742.08
Operating Profit (PBDIT) excl Other Income
680.53
0.00
680.53
Other Income
-10.91
0
-10.91
Operating Profit (PBDIT)
810.10
0
810.10
Interest
214.52
0
214.52
Exceptional Items
3.55
0
3.55
Gross Profit (PBDT)
1,344.02
0
1,344.02
Depreciation
141.52
0
141.52
Profit Before Tax
457.61
0
457.61
Tax
105.58
0
105.58
Provisions and contingencies
0
0
0.00
Profit After Tax
345.64
0
345.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
345.64
0
345.64
Share in Profit of Associates
0
0
0.00
Minority Interest
2.05
0
2.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
347.70
0
347.70
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,162.23
0
3,162.23
Earnings per share (EPS)
0.89
0
0.89
Diluted Earnings per share
0.89
0
0.89
Operating Profit Margin (Excl OI)
3.33%
0%
0.00
3.33%
Gross Profit Margin
2.93%
0%
0.00
2.93%
PAT Margin
1.69%
0%
0.00
1.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,042.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.13% vs 1.97% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 34.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.61% vs 3.85% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.27% vs 1.78% in Dec 2023
Annual - Interest
Interest 21.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.92% vs 1.79% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.33%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
