Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,501.90
3,487.91
3,337.27
3,131.52
2,296.77
2,123.28
1,814.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,501.90
3,487.91
3,337.27
3,131.52
2,296.77
2,123.28
1,814.03
Raw Material Cost
2,468.86
2,448.83
2,285.66
2,087.42
1,507.17
1,306.46
1,085.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
378.52
386.92
325.27
312.44
293.98
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.11
1.93
6.51
6.06
1.00
1.24
1.57
Selling and Distribution Expenses
407.11
410.41
321.72
333.94
289.31
365.87
346.69
Other Expenses
7.20
11.46
-26.43
-26.44
-23.02
-23.89
-24.56
Total Expenditure (Excl Depreciation)
2,950.04
2,975.81
2,728.09
2,549.94
1,892.52
1,747.08
1,481.69
Operating Profit (PBDIT) excl Other Income
551.9
512.1
609.2
581.5999999999999
404.3
376.2
332.29999999999995
Other Income
34.47
45.09
54.07
28.24
22.83
13.13
10.80
Operating Profit (PBDIT)
687.28
666.22
782.89
724.58
535.46
492.86
435.77
Interest
2.11
1.93
6.51
6.06
1.00
1.24
1.57
Exceptional Items
-3.38
-0.83
2.26
-1.24
-1.86
-2.98
-4.15
Gross Profit (PBDT)
1,033.04
1,039.08
1,051.61
1,044.10
789.60
816.82
728.96
Depreciation
102.93
108.04
119.77
114.84
106.49
98.92
89.72
Profit Before Tax
578.86
555.43
658.88
602.43
426.11
389.73
340.34
Tax
98.74
65.26
76.54
68.25
55.84
49.46
33.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
476.54
492.04
582.35
534.18
370.27
340.26
307.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
476.54
492.04
582.35
534.18
370.27
340.26
307.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-1.87
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
476.54
490.17
582.35
534.18
370.27
340.26
307.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,893.26
2,806.54
2,880.49
2,634.61
2,377.59
2,204.08
2,031.59
Earnings per share (EPS)
0.94
0.97
1.15
1.06
0.74
0.69
0.63
Diluted Earnings per share
0.94
0.97
1.15
1.06
0.74
0.69
0.63
Operating Profit Margin (Excl OI)
15.7%
14.71%
18.25%
18.57%
17.68%
17.94%
18.48%
Gross Profit Margin
19.47%
19.02%
23.33%
22.9%
23.19%
23.01%
23.71%
PAT Margin
13.61%
14.11%
17.45%
17.06%
16.12%
16.03%
16.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.40% vs 4.51% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -2.79% vs -15.82% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.10% vs -14.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 10.53% vs -70.77% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Luyang Energy-Saving Materials Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,501.90
0
3,501.90
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,501.90
0
3,501.90
Raw Material Cost
2,468.86
0
2,468.86
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.11
0
2.11
Selling and Distribution Expenses
407.11
0
407.11
Other Expenses
7.20
0.00
7.20
Total Expenditure (Excl Depreciation)
2,950.04
0
2,950.04
Operating Profit (PBDIT) excl Other Income
551.86
0.00
551.86
Other Income
34.47
0
34.47
Operating Profit (PBDIT)
687.28
0
687.28
Interest
2.11
0
2.11
Exceptional Items
-3.38
0
-3.38
Gross Profit (PBDT)
1,033.04
0
1,033.04
Depreciation
102.93
0
102.93
Profit Before Tax
578.86
0
578.86
Tax
98.74
0
98.74
Provisions and contingencies
0
0
0.00
Profit After Tax
476.54
0
476.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
476.54
0
476.54
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
476.54
0
476.54
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,893.26
0
2,893.26
Earnings per share (EPS)
0.94
0
0.94
Diluted Earnings per share
0.94
0
0.94
Operating Profit Margin (Excl OI)
15.70%
0%
0.00
15.70%
Gross Profit Margin
19.47%
0%
0.00
19.47%
PAT Margin
13.61%
0%
0.00
13.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 350.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.40% vs 4.51% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 47.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.79% vs -15.82% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.10% vs -14.78% in Dec 2023
Annual - Interest
Interest 0.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.53% vs -70.77% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.70%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






