Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,469.36
3,515.76
3,501.97
3,564.26
3,143.63
2,309.35
2,135.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,469.36
3,515.76
3,501.97
3,564.26
3,143.63
2,309.35
2,135.03
Raw Material Cost
1,901.19
2,468.86
2,448.83
2,473.56
2,087.42
1,507.17
1,306.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
423.58
0.00
0.00
384.76
386.92
325.27
312.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.20
2.11
1.93
7.63
6.06
1.00
1.24
Selling and Distribution Expenses
353.62
407.11
410.41
350.32
333.94
289.31
365.87
Other Expenses
-37.35
7.20
11.46
-27.19
-26.44
-23.02
-23.89
Total Expenditure (Excl Depreciation)
2,307.11
2,950.04
2,975.81
2,944.39
2,549.94
1,892.52
1,747.08
Operating Profit (PBDIT) excl Other Income
162.3
565.7
526.1999999999999
619.9
593.6999999999999
416.8
388
Other Income
-57.17
34.47
45.09
83.64
28.24
25.17
12.97
Operating Profit (PBDIT)
197.13
687.28
666.22
823.06
724.58
535.46
492.88
Interest
2.20
2.11
1.93
7.63
6.06
1.00
1.24
Exceptional Items
-36.76
-3.38
-0.83
-24.18
-1.24
-1.86
-2.98
Gross Profit (PBDT)
568.17
1,046.90
1,053.14
1,090.70
1,056.20
802.18
828.58
Depreciation
108.23
102.93
108.04
131.99
114.84
106.49
98.94
Profit Before Tax
49.94
578.86
555.43
659.27
602.43
426.11
389.73
Tax
7.03
98.74
65.26
75.11
68.25
55.84
49.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.90
476.54
492.04
583.65
534.18
370.27
340.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.90
476.54
492.04
583.65
534.18
370.27
340.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-1.87
0.51
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.90
476.54
490.17
584.16
534.18
370.27
340.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,528.82
2,893.26
2,806.54
3,134.91
2,634.61
2,377.59
2,204.08
Earnings per share (EPS)
0.08
0.94
0.97
1.16
1.06
0.74
0.69
Diluted Earnings per share
0.08
0.94
0.97
1.16
1.06
0.74
0.69
Operating Profit Margin (Excl OI)
5.92%
15.64%
14.65%
17.04%
18.5%
17.49%
17.84%
Gross Profit Margin
6.4%
19.39%
18.95%
22.2%
22.82%
23.06%
22.89%
PAT Margin
1.74%
13.55%
14.05%
16.38%
16.99%
16.03%
15.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -29.76% vs 0.39% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -91.00% vs -2.79% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -61.04% vs 5.10% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4.76% vs 10.53% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Luyang Energy-Saving Materials Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,469.36
0
2,469.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,469.36
0
2,469.36
Raw Material Cost
1,901.19
0
1,901.19
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
423.58
0
423.58
Power Cost
0
0
0.00
Manufacturing Expenses
2.20
0
2.20
Selling and Distribution Expenses
353.62
0
353.62
Other Expenses
-37.35
0.00
-37.35
Total Expenditure (Excl Depreciation)
2,307.11
0
2,307.11
Operating Profit (PBDIT) excl Other Income
162.25
0.00
162.25
Other Income
-57.17
0
-57.17
Operating Profit (PBDIT)
197.13
0
197.13
Interest
2.20
0
2.20
Exceptional Items
-36.76
0
-36.76
Gross Profit (PBDT)
568.17
0
568.17
Depreciation
108.23
0
108.23
Profit Before Tax
49.94
0
49.94
Tax
7.03
0
7.03
Provisions and contingencies
0
0
0.00
Profit After Tax
42.90
0
42.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42.90
0
42.90
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.90
0
42.90
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,528.82
0
2,528.82
Earnings per share (EPS)
0.08
0
0.08
Diluted Earnings per share
0.08
0
0.08
Operating Profit Margin (Excl OI)
5.92%
0%
0.00
5.92%
Gross Profit Margin
6.40%
0%
0.00
6.40%
PAT Margin
1.74%
0%
0.00
1.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 246.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -29.76% vs 0.39% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -91.00% vs -2.79% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -61.04% vs 5.10% in Dec 2024
Annual - Interest
Interest 0.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.76% vs 10.53% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.92%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






