Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,306.02
3,267.12
3,725.33
2,966.93
2,501.28
2,228.76
1,943.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,306.02
3,267.12
3,725.33
2,966.93
2,501.28
2,228.76
1,943.99
Raw Material Cost
2,543.49
2,575.74
3,035.36
2,452.23
2,183.52
1,837.53
1,814.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.83
49.10
54.69
75.83
110.96
136.86
67.25
Selling and Distribution Expenses
295.10
304.72
245.76
285.65
178.58
326.77
134.20
Other Expenses
6.59
5.08
5.61
1.48
-5.33
-9.86
-3.95
Total Expenditure (Excl Depreciation)
2,946.31
2,980.33
3,391.91
2,828.49
2,419.80
2,202.61
1,975.96
Operating Profit (PBDIT) excl Other Income
359.7
286.8
333.40000000000003
138.4
81.5
26.200000000000003
-32
Other Income
36.23
28.17
14.13
138.22
186.14
86.67
145.83
Operating Profit (PBDIT)
613.72
537.09
537.81
456.89
459.46
263.16
144.56
Interest
41.83
49.10
54.69
75.83
110.96
136.86
67.25
Exceptional Items
7.32
6.74
19.85
-0.12
-20.02
-21.77
0.00
Gross Profit (PBDT)
762.53
691.38
689.98
514.70
317.75
391.23
129.96
Depreciation
217.56
225.18
196.15
195.23
198.98
156.61
33.34
Profit Before Tax
361.66
269.54
306.82
189.56
129.50
-52.09
43.97
Tax
70.71
66.94
44.85
23.20
12.52
9.11
37.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
301.40
263.62
324.84
228.99
173.53
13.06
62.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
301.40
263.62
324.84
228.99
173.53
13.06
62.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.94
19.76
10.43
5.12
3.27
-10.46
-0.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
316.34
283.38
335.27
234.11
176.80
2.60
62.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,143.79
2,894.79
2,636.72
1,871.75
1,684.04
1,550.77
1,493.10
Earnings per share (EPS)
0.45
0.39
0.48
0.4
0.31
0.02
0.11
Diluted Earnings per share
0.45
0.39
0.48
0.4
0.31
0.02
0.11
Operating Profit Margin (Excl OI)
10.89%
8.68%
8.79%
4.16%
2.97%
0.89%
-1.78%
Gross Profit Margin
17.52%
15.14%
13.5%
12.97%
13.13%
4.69%
3.98%
PAT Margin
9.12%
8.07%
8.72%
7.72%
6.94%
0.59%
3.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.19% vs -12.30% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 11.61% vs -15.48% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 13.48% vs -2.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -14.87% vs -10.24% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Luyin Investment Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,306.02
0
3,306.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,306.02
0
3,306.02
Raw Material Cost
2,543.49
0
2,543.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41.83
0
41.83
Selling and Distribution Expenses
295.10
0
295.10
Other Expenses
6.59
0.00
6.59
Total Expenditure (Excl Depreciation)
2,946.31
0
2,946.31
Operating Profit (PBDIT) excl Other Income
359.72
0.00
359.72
Other Income
36.23
0
36.23
Operating Profit (PBDIT)
613.72
0
613.72
Interest
41.83
0
41.83
Exceptional Items
7.32
0
7.32
Gross Profit (PBDT)
762.53
0
762.53
Depreciation
217.56
0
217.56
Profit Before Tax
361.66
0
361.66
Tax
70.71
0
70.71
Provisions and contingencies
0
0
0.00
Profit After Tax
301.40
0
301.40
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
301.40
0
301.40
Share in Profit of Associates
0
0
0.00
Minority Interest
14.94
0
14.94
Other related items
0.00
0.00
0.00
Consolidated Net Profit
316.34
0
316.34
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,143.79
0
3,143.79
Earnings per share (EPS)
0.45
0
0.45
Diluted Earnings per share
0.45
0
0.45
Operating Profit Margin (Excl OI)
10.89%
0%
0.00
10.89%
Gross Profit Margin
17.52%
0%
0.00
17.52%
PAT Margin
9.12%
0%
0.00
9.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 330.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.19% vs -12.30% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 31.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.61% vs -15.48% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.48% vs -2.83% in Dec 2023
Annual - Interest
Interest 4.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.87% vs -10.24% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.89%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






