Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
19,17,478.00
18,14,663.00
16,72,377.00
15,67,421.00
12,05,846.00
10,52,943.00
9,54,714.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,17,478.00
18,14,663.00
16,72,377.00
15,67,421.00
12,05,846.00
10,52,943.00
9,54,714.00
Raw Material Cost
5,29,522.00
5,20,449.00
5,11,131.00
4,97,021.00
4,32,446.00
4,24,463.00
4,08,912.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,78,602.00
2,95,201.00
2,67,796.00
2,40,130.00
1,39,668.00
1,11,644.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,079.00
20,892.00
5,819.00
4,415.00
5,403.00
0.00
0.00
Selling and Distribution Expenses
10,69,380.00
10,53,500.00
9,68,552.00
8,72,544.00
6,06,451.00
4,75,282.00
4,05,566.00
Other Expenses
-24,008.40
-27,376.10
-23,456.10
-21,450.30
-14,231.50
-11,072.20
101.50
Total Expenditure (Excl Depreciation)
16,45,499.00
16,16,281.00
15,18,737.00
13,99,607.00
10,41,653.00
9,00,667.00
8,15,493.00
Operating Profit (PBDIT) excl Other Income
271979
198382
153640
167814
164193
152276
139221
Other Income
31,771.00
29,915.00
-4,415.00
43,680.00
3,897.00
-28,292.00
-9,180.00
Operating Profit (PBDIT)
4,63,624.00
3,91,916.00
2,98,001.00
3,47,238.00
2,70,170.00
2,07,403.00
1,82,539.00
Interest
8,079.00
20,892.00
5,819.00
4,415.00
5,403.00
0.00
0.00
Exceptional Items
-11,110.00
-9,293.00
1,30,541.00
-9,467.00
-2,717.00
11,693.00
-6,668.00
Gross Profit (PBDT)
13,87,956.00
12,94,214.00
11,61,246.00
10,70,400.00
7,73,400.00
6,28,480.00
5,45,802.00
Depreciation
1,59,874.00
1,63,619.00
1,48,776.00
1,35,744.00
1,02,080.00
83,419.00
52,498.00
Profit Before Tax
2,84,559.00
1,98,112.00
2,73,947.00
1,97,612.00
1,59,974.00
1,35,676.00
1,23,370.00
Tax
72,478.00
42,548.00
46,055.00
66,911.00
53,495.00
47,655.00
45,542.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,53,465.00
1,13,200.00
1,78,868.00
77,317.00
70,145.00
81,675.00
78,676.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,53,465.00
1,13,200.00
1,78,868.00
77,317.00
70,145.00
81,675.00
78,676.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
48,938.00
25,873.00
10,295.00
14,314.00
18,975.00
6,345.00
-848.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,02,403.00
1,39,073.00
1,89,163.00
91,631.00
89,120.00
88,020.00
77,828.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
29,98,170.00
30,37,088.00
29,19,399.00
26,84,377.00
26,82,318.00
7,71,548.00
8,18,291.00
Earnings per share (EPS)
20.92
15.04
23.8
10.14
14.01
16.88
14.74
Diluted Earnings per share
20.92
15.04
23.8
10.14
14.01
16.88
14.74
Operating Profit Margin (Excl OI)
14.18%
10.93%
9.19%
10.71%
13.62%
14.46%
14.58%
Gross Profit Margin
23.18%
19.93%
25.28%
21.27%
21.73%
20.81%
18.42%
PAT Margin
8.0%
6.24%
10.7%
4.93%
5.82%
7.76%
8.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.67% vs 8.51% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 45.54% vs -26.48% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 19.30% vs 19.70% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -61.33% vs 259.03% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of LY Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
19,17,478.00
35,57,478.00
-16,40,000.00
-46.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,17,478.00
35,57,478.00
-16,40,000.00
-46.10%
Raw Material Cost
5,29,522.00
15,75,668.00
-10,46,146.00
-66.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,78,602.00
20,92,700.00
-18,14,098.00
-86.69%
Power Cost
0
0
0.00
Manufacturing Expenses
8,079.00
10,625.00
-2,546.00
-23.96%
Selling and Distribution Expenses
10,69,380.00
12,86,436.00
-2,17,056.00
-16.87%
Other Expenses
-24,008.40
-1,93,494.10
1,69,485.70
87.59%
Total Expenditure (Excl Depreciation)
16,45,499.00
30,30,488.00
-13,84,989.00
-45.70%
Operating Profit (PBDIT) excl Other Income
2,71,979.00
526,990.00
-2,55,011.00
-48.39%
Other Income
31,771.00
53,193.00
-21,422.00
-40.27%
Operating Profit (PBDIT)
4,63,624.00
6,89,420.00
-2,25,796.00
-32.75%
Interest
8,079.00
10,625.00
-2,546.00
-23.96%
Exceptional Items
-11,110.00
-33,602.00
22,492.00
66.94%
Gross Profit (PBDT)
13,87,956.00
19,81,810.00
-5,93,854.00
-29.97%
Depreciation
1,59,874.00
1,09,237.00
50,637.00
46.36%
Profit Before Tax
2,84,559.00
5,35,953.00
-2,51,394.00
-46.91%
Tax
72,478.00
1,18,983.00
-46,505.00
-39.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,53,465.00
4,08,503.00
-2,55,038.00
-62.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,53,465.00
4,08,503.00
-2,55,038.00
-62.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
48,938.00
-344.00
49,282.00
14,326.16%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,02,403.00
4,08,159.00
-2,05,756.00
-50.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
29,98,170.00
16,17,582.00
13,80,588.00
85.35%
Earnings per share (EPS)
20.92
268.32
-247.40
-92.20%
Diluted Earnings per share
20.92
268.32
-247.40
-92.20%
Operating Profit Margin (Excl OI)
14.18%
14.81%
0.00
-0.63%
Gross Profit Margin
23.18%
18.14%
0.00
5.04%
PAT Margin
8.00%
11.48%
0.00
-3.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,91,747.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.67% vs 8.51% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20,240.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 45.54% vs -26.48% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43,185.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 19.30% vs 19.70% in Mar 2024
Annual - Interest
Interest 807.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -61.33% vs 259.03% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.18%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






