Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
522.46
464.41
324.47
343.01
283.06
286.91
275.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
522.46
464.41
324.47
343.01
283.06
286.91
275.35
Raw Material Cost
438.40
323.10
256.68
233.81
202.54
189.53
182.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
165.40
154.98
141.51
117.52
103.90
107.47
104.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
49.63
48.82
49.98
33.78
28.17
31.94
35.61
Other Expenses
-16.54
-15.50
-14.15
-11.75
-10.39
-10.75
-10.46
Total Expenditure (Excl Depreciation)
488.03
371.93
306.66
267.59
230.72
221.47
217.75
Operating Profit (PBDIT) excl Other Income
34.4
92.5
17.8
75.4
52.300000000000004
65.4
57.599999999999994
Other Income
-21.43
-29.87
-20.13
-10.17
-12.53
-21.27
-10.20
Operating Profit (PBDIT)
46.78
92.86
26.59
92.14
59.76
59.08
62.12
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-0.42
1.43
6.43
0.33
-2.79
19.61
5.50
Gross Profit (PBDT)
84.06
141.30
67.79
109.20
80.51
97.38
93.21
Depreciation
31.27
28.30
25.33
16.25
14.49
13.47
12.08
Profit Before Tax
15.09
65.99
7.68
76.22
42.48
65.23
55.54
Tax
3.55
17.59
10.70
17.29
7.82
20.58
11.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.54
48.41
-3.02
58.93
34.66
44.65
44.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.54
48.41
-3.02
58.93
34.66
44.65
44.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.54
48.41
-3.02
58.93
34.66
44.65
44.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.28
1.28
1.28
1.28
1.28
1.28
0.0
Reserves
256.65
255.18
224.06
249.99
210.88
202.22
179.80
Earnings per share (EPS)
0.81
3.41
-0.21
4.13
2.43
3.12
0.0
Diluted Earnings per share
0.81
3.41
-0.21
4.13
2.43
3.12
0.0
Operating Profit Margin (Excl OI)
7.07%
20.33%
6.59%
25.09%
20.42%
23.31%
21.88%
Gross Profit Margin
8.87%
20.3%
10.17%
26.96%
20.13%
27.43%
24.56%
PAT Margin
2.21%
10.42%
-0.93%
17.18%
12.24%
15.56%
16.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.51% vs 43.11% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -76.24% vs 1,713.33% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -44.42% vs 162.74% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Mühlbauer Holding AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
522.46
110.45
412.01
373.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
522.46
110.45
412.01
373.03%
Raw Material Cost
438.40
80.27
358.13
446.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
165.40
29.22
136.18
466.05%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2.90
-2.90
-100.00%
Selling and Distribution Expenses
49.63
42.76
6.87
16.07%
Other Expenses
-16.54
-2.48
-14.06
-566.94%
Total Expenditure (Excl Depreciation)
488.03
130.31
357.72
274.51%
Operating Profit (PBDIT) excl Other Income
34.43
-19.86
54.29
273.36%
Other Income
-21.43
3.59
-25.02
-696.94%
Operating Profit (PBDIT)
46.78
-7.94
54.72
689.17%
Interest
0.00
2.90
-2.90
-100.00%
Exceptional Items
-0.42
-27.47
27.05
98.47%
Gross Profit (PBDT)
84.06
30.18
53.88
178.53%
Depreciation
31.27
8.34
22.93
274.94%
Profit Before Tax
15.09
-46.64
61.73
132.35%
Tax
3.55
-1.19
4.74
398.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
11.54
-45.45
56.99
125.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.54
-45.45
56.99
125.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.54
-45.45
56.99
125.39%
Equity Capital
0
0
0.00
Face Value
1.28
1.00
0.00
Reserves
256.65
77.52
179.13
231.08%
Earnings per share (EPS)
0.81
-1.96
2.77
141.33%
Diluted Earnings per share
0.81
-1.96
2.77
141.33%
Operating Profit Margin (Excl OI)
7.07%
-17.98%
0.00
25.05%
Gross Profit Margin
8.87%
-34.68%
0.00
43.55%
PAT Margin
2.21%
-41.15%
0.00
43.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 52.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.51% vs 43.11% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -76.24% vs 1,713.33% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -44.42% vs 162.74% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.07%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






