Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
484.58
522.46
464.41
324.47
343.01
283.06
286.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
484.58
522.46
464.41
324.47
343.01
283.06
286.91
Raw Material Cost
361.06
438.40
323.10
256.68
233.81
202.54
189.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
154.89
165.40
154.98
141.51
117.52
103.90
107.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
51.83
49.63
48.82
49.98
33.78
28.17
31.94
Other Expenses
-15.49
-16.54
-15.50
-14.15
-11.75
-10.39
-10.75
Total Expenditure (Excl Depreciation)
412.89
488.03
371.93
306.66
267.59
230.72
221.47
Operating Profit (PBDIT) excl Other Income
71.7
34.4
92.5
17.8
75.4
52.300000000000004
65.4
Other Income
-21.28
-21.43
-29.87
-20.13
-10.17
-12.53
-21.27
Operating Profit (PBDIT)
82.11
46.78
92.86
26.59
92.14
59.76
59.08
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-6.17
-0.42
1.43
6.43
0.33
-2.79
19.61
Gross Profit (PBDT)
123.51
84.06
141.30
67.79
109.20
80.51
97.38
Depreciation
24.99
31.27
28.30
25.33
16.25
14.49
13.47
Profit Before Tax
50.95
15.09
65.99
7.68
76.22
42.48
65.23
Tax
26.26
3.55
17.59
10.70
17.29
7.82
20.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.69
11.54
48.41
-3.02
58.93
34.66
44.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.69
11.54
48.41
-3.02
58.93
34.66
44.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.69
11.54
48.41
-3.02
58.93
34.66
44.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.28
1.28
1.28
1.28
1.28
1.28
1.28
Reserves
256.02
256.65
255.18
224.06
249.99
210.88
202.22
Earnings per share (EPS)
1.74
0.81
3.41
-0.21
4.13
2.43
3.12
Diluted Earnings per share
1.74
0.81
3.41
-0.21
4.13
2.43
3.12
Operating Profit Margin (Excl OI)
16.18%
7.07%
20.33%
6.59%
25.09%
20.42%
23.31%
Gross Profit Margin
15.67%
8.87%
20.3%
10.17%
26.96%
20.13%
27.43%
PAT Margin
5.1%
2.21%
10.42%
-0.93%
17.18%
12.24%
15.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -7.25% vs 12.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 114.78% vs -76.24% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 51.61% vs -44.42% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Mühlbauer Holding AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
484.58
110.45
374.13
338.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
484.58
110.45
374.13
338.73%
Raw Material Cost
361.06
80.27
280.79
349.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
154.89
29.22
125.67
430.08%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2.90
-2.90
-100.00%
Selling and Distribution Expenses
51.83
42.76
9.07
21.21%
Other Expenses
-15.49
-2.48
-13.01
-524.60%
Total Expenditure (Excl Depreciation)
412.89
130.31
282.58
216.85%
Operating Profit (PBDIT) excl Other Income
71.68
-19.86
91.54
460.93%
Other Income
-21.28
3.59
-24.87
-692.76%
Operating Profit (PBDIT)
82.11
-7.94
90.05
1,134.13%
Interest
0.00
2.90
-2.90
-100.00%
Exceptional Items
-6.17
-27.47
21.30
77.54%
Gross Profit (PBDT)
123.51
30.18
93.33
309.24%
Depreciation
24.99
8.34
16.65
199.64%
Profit Before Tax
50.95
-46.64
97.59
209.24%
Tax
26.26
-1.19
27.45
2,306.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
24.69
-45.45
70.14
154.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.69
-45.45
70.14
154.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.69
-45.45
70.14
154.32%
Equity Capital
0
0
0.00
Face Value
1.28
1.00
0.00
Reserves
256.02
77.52
178.50
230.26%
Earnings per share (EPS)
1.74
-6.60
8.34
126.36%
Diluted Earnings per share
1.74
-6.60
8.34
126.36%
Operating Profit Margin (Excl OI)
16.18%
-17.98%
0.00
34.16%
Gross Profit Margin
15.67%
-34.68%
0.00
50.35%
PAT Margin
5.10%
-41.15%
0.00
46.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 48.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.25% vs 12.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 114.78% vs -76.24% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.61% vs -44.42% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.18%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






