Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,315.60
1,356.90
1,390.40
1,273.60
1,456.10
1,421.40
1,324.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,315.60
1,356.90
1,390.40
1,273.60
1,456.10
1,421.40
1,324.50
Raw Material Cost
987.30
998.80
1,037.70
972.50
1,112.70
1,109.30
1,034.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
244.50
244.60
249.10
246.10
280.40
279.60
226.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.40
2.20
2.40
3.00
2.90
2.00
1.70
Selling and Distribution Expenses
0.60
0.90
0.70
1.00
0.40
1.40
2.20
Other Expenses
-24.69
-24.68
-25.15
-24.91
-28.33
-28.16
-22.82
Total Expenditure (Excl Depreciation)
987.90
999.70
1,038.40
973.50
1,113.10
1,110.70
1,036.30
Operating Profit (PBDIT) excl Other Income
327.70000000000005
357.2
352
300.1
343
310.7
288.2
Other Income
46.40
-2.70
74.00
126.30
5.00
23.50
6.90
Operating Profit (PBDIT)
429.40
406.80
463.00
478.60
396.20
395.90
374.70
Interest
2.40
2.20
2.40
3.00
2.90
2.00
1.70
Exceptional Items
-11.80
-5.90
-9.40
-9.90
-6.20
-1.00
-0.30
Gross Profit (PBDT)
328.30
358.10
352.70
301.10
343.40
312.10
290.40
Depreciation
104.80
98.60
89.70
97.00
116.90
120.10
123.20
Profit Before Tax
310.40
300.10
361.50
368.70
270.20
272.80
249.50
Tax
87.60
73.50
59.80
88.40
101.40
97.50
89.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
234.10
161.50
280.90
276.70
173.30
174.50
161.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
234.10
161.50
280.90
276.70
173.30
174.50
161.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.00
4.40
-0.10
-0.10
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
237.10
165.90
280.80
276.60
173.30
174.50
161.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.4
0.4
0.4
0.4
0.4
0.4
0.4
Reserves
1,305.10
1,199.20
1,156.40
1,060.30
772.20
716.60
662.30
Earnings per share (EPS)
1.85
1.27
2.22
2.19
1.36
1.4
1.25
Diluted Earnings per share
1.85
1.27
2.22
2.19
1.36
1.4
1.25
Operating Profit Margin (Excl OI)
21.15%
22.91%
21.53%
20.05%
18.84%
17.75%
18.47%
Gross Profit Margin
31.56%
29.38%
32.45%
36.57%
26.58%
27.64%
28.14%
PAT Margin
17.79%
11.9%
20.2%
21.73%
11.9%
12.28%
12.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -3.04% vs -2.41% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 42.92% vs -40.92% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -6.47% vs 5.27% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 9.09% vs -8.33% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Métropole Télévision SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
1,315.60
2,356.10
-1,040.50
-44.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,315.60
2,356.10
-1,040.50
-44.16%
Raw Material Cost
987.30
1,842.80
-855.50
-46.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
244.50
424.20
-179.70
-42.36%
Power Cost
0
0
0.00
Manufacturing Expenses
2.40
19.40
-17.00
-87.63%
Selling and Distribution Expenses
0.60
314.80
-314.20
-99.81%
Other Expenses
-24.69
-44.36
19.67
44.34%
Total Expenditure (Excl Depreciation)
987.90
2,157.60
-1,169.70
-54.21%
Operating Profit (PBDIT) excl Other Income
327.70
198.50
129.20
65.09%
Other Income
46.40
60.60
-14.20
-23.43%
Operating Profit (PBDIT)
429.40
721.90
-292.50
-40.52%
Interest
2.40
19.40
-17.00
-87.63%
Exceptional Items
-11.80
0.00
-11.80
Gross Profit (PBDT)
328.30
513.30
-185.00
-36.04%
Depreciation
104.80
423.60
-318.80
-75.26%
Profit Before Tax
310.40
278.90
31.50
11.29%
Tax
87.60
67.30
20.30
30.16%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
234.10
205.50
28.60
13.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
234.10
205.50
28.60
13.92%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
3.00
5.00
-2.00
-40.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
237.10
210.50
26.60
12.64%
Equity Capital
0
0
0.00
Face Value
0.40
0.20
0.00
Reserves
1,305.10
2,044.50
-739.40
-36.17%
Earnings per share (EPS)
1.85
0.97
0.88
90.72%
Diluted Earnings per share
1.85
0.97
0.88
90.72%
Operating Profit Margin (Excl OI)
21.15%
10.09%
0.00
11.06%
Gross Profit Margin
31.56%
29.82%
0.00
1.74%
PAT Margin
17.79%
8.72%
0.00
9.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 131.56 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -3.04% vs -2.41% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 23.71 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 42.92% vs -40.92% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.30 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -6.47% vs 5.27% in Dec 2022
Annual - Interest
Interest 0.24 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 9.09% vs -8.33% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.15%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






