Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,603.54
4,089.87
3,724.62
3,487.39
3,121.91
2,880.31
2,422.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,603.54
4,089.87
3,724.62
3,487.39
3,121.91
2,880.31
2,422.08
Raw Material Cost
3,795.50
3,177.31
2,876.55
2,690.12
2,466.80
2,285.28
1,870.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
464.09
421.73
385.46
344.91
309.74
298.43
241.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
90.90
93.05
76.48
64.45
62.59
67.23
10.60
Selling and Distribution Expenses
390.26
585.15
531.62
520.20
388.96
427.30
431.09
Other Expenses
-55.50
-51.48
-46.19
-40.94
-37.23
-36.57
-25.24
Total Expenditure (Excl Depreciation)
4,185.76
3,762.46
3,408.17
3,210.31
2,855.77
2,712.58
2,301.78
Operating Profit (PBDIT) excl Other Income
417.8
327.40000000000003
316.5
277.1
266.1
167.7
120.3
Other Income
13.83
5.00
16.00
1.07
-45.23
0.26
-0.18
Operating Profit (PBDIT)
590.58
476.51
454.26
422.39
395.82
272.47
161.71
Interest
90.90
93.05
76.48
64.45
62.59
67.23
10.60
Exceptional Items
3.87
3.38
-33.32
56.35
7.88
0.51
5.54
Gross Profit (PBDT)
808.05
912.56
848.07
797.27
655.11
595.03
551.39
Depreciation
219.93
201.46
175.06
144.25
176.27
105.68
41.87
Profit Before Tax
283.62
185.38
169.40
270.05
164.84
100.07
114.79
Tax
62.38
43.54
39.94
61.70
37.57
22.78
26.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
210.35
139.31
126.46
210.32
127.27
77.28
88.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
210.35
139.31
126.46
210.32
127.27
77.28
88.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.49
1.52
1.90
-2.11
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
220.84
140.83
128.36
208.21
127.27
77.28
88.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,481.38
1,404.07
1,324.90
1,333.33
810.51
708.24
250.18
Earnings per share (EPS)
14.52
9.62
8.73
15.34
10.02
7.51
8.87
Diluted Earnings per share
14.52
9.62
8.73
15.34
10.02
7.51
8.87
Operating Profit Margin (Excl OI)
7.75%
6.6%
7.07%
7.95%
8.48%
5.78%
4.96%
Gross Profit Margin
10.94%
9.46%
9.25%
11.88%
10.93%
7.14%
6.47%
PAT Margin
4.57%
3.41%
3.4%
6.03%
4.08%
2.68%
3.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.56% vs 9.81% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 56.82% vs 9.66% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 22.31% vs 7.57% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -2.26% vs 21.57% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of M. Yochananof & Sons (1988) Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
4,603.54
0
4,603.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,603.54
0
4,603.54
Raw Material Cost
3,795.50
0
3,795.50
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
464.09
0
464.09
Power Cost
0
0
0.00
Manufacturing Expenses
90.90
0
90.90
Selling and Distribution Expenses
390.26
0
390.26
Other Expenses
-55.50
0.00
-55.50
Total Expenditure (Excl Depreciation)
4,185.76
0
4,185.76
Operating Profit (PBDIT) excl Other Income
417.79
0.00
417.79
Other Income
13.83
0
13.83
Operating Profit (PBDIT)
590.58
0
590.58
Interest
90.90
0
90.90
Exceptional Items
3.87
0
3.87
Gross Profit (PBDT)
808.05
0
808.05
Depreciation
219.93
0
219.93
Profit Before Tax
283.62
0
283.62
Tax
62.38
0
62.38
Provisions and contingencies
0
0
0.00
Profit After Tax
210.35
0
210.35
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
210.35
0
210.35
Share in Profit of Associates
0
0
0.00
Minority Interest
10.49
0
10.49
Other related items
0.00
0.00
0.00
Consolidated Net Profit
220.84
0
220.84
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,481.38
0
1,481.38
Earnings per share (EPS)
14.52
0
14.52
Diluted Earnings per share
14.52
0
14.52
Operating Profit Margin (Excl OI)
7.75%
0%
0.00
7.75%
Gross Profit Margin
10.94%
0%
0.00
10.94%
PAT Margin
4.57%
0%
0.00
4.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 460.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.56% vs 9.81% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 22.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 56.82% vs 9.66% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.31% vs 7.57% in Dec 2023
Annual - Interest
Interest 9.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.26% vs 21.57% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.75%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






