Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,00,417.00
1,96,212.00
1,78,663.00
1,56,706.00
1,34,595.00
1,16,432.00
1,31,807.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,00,417.00
1,96,212.00
1,78,663.00
1,56,706.00
1,34,595.00
1,16,432.00
1,31,807.00
Raw Material Cost
1,40,822.00
1,46,416.00
1,37,063.00
1,21,615.00
1,00,005.00
83,157.00
92,492.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
34,325.00
21,400.00
19,857.00
18,884.00
16,251.00
15,921.00
16,812.00
Other Expenses
0.00
700.10
638.80
557.40
471.10
445.30
495.80
Total Expenditure (Excl Depreciation)
1,75,147.00
1,74,817.00
1,63,308.00
1,46,073.00
1,20,967.00
1,03,531.00
1,14,262.00
Operating Profit (PBDIT) excl Other Income
25270
21395
15355
10633
13628
12901
17545
Other Income
9,216.00
10,548.00
11,272.00
10,367.00
7,037.00
1,873.00
2,771.00
Operating Profit (PBDIT)
47,994.00
46,742.00
39,723.00
33,122.00
30,689.00
23,685.00
28,848.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
477.00
-8,225.00
605.00
-235.00
-563.00
-844.00
-90.00
Gross Profit (PBDT)
59,595.00
49,796.00
41,600.00
35,091.00
34,590.00
33,275.00
39,315.00
Depreciation
13,508.00
14,799.00
13,096.00
12,122.00
10,024.00
8,939.00
8,581.00
Profit Before Tax
34,964.00
23,718.00
27,232.00
20,764.00
20,102.00
13,901.00
20,179.00
Tax
8,691.00
10,887.00
7,815.00
6,468.00
5,850.00
4,913.00
5,944.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26,272.00
12,831.00
19,416.00
14,295.00
14,251.00
8,987.00
14,234.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26,272.00
12,831.00
19,416.00
14,295.00
14,251.00
8,987.00
14,234.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26,272.00
12,831.00
19,416.00
14,295.00
14,251.00
8,987.00
14,234.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,34,236.00
3,19,622.00
3,05,030.00
2,80,175.00
2,59,909.00
2,39,103.00
2,45,172.00
Earnings per share (EPS)
211.76
50.49
75.24
55.18
54.17
33.9
53.47
Diluted Earnings per share
211.76
50.49
75.24
55.18
54.17
33.9
53.47
Operating Profit Margin (Excl OI)
12.61%
10.9%
8.59%
6.79%
10.13%
11.06%
13.27%
Gross Profit Margin
24.19%
19.63%
22.57%
20.99%
22.38%
19.62%
21.82%
PAT Margin
13.11%
6.54%
10.87%
9.12%
10.59%
7.72%
10.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.14% vs 9.82% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 104.75% vs -33.92% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.14% vs 27.22% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Mabuchi Motor Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,00,417.00
9,79,375.00
-7,78,958.00
-79.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,00,417.00
9,79,375.00
-7,78,958.00
-79.54%
Raw Material Cost
1,40,822.00
7,18,931.00
-5,78,109.00
-80.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
3,213.00
-3,213.00
-100.00%
Selling and Distribution Expenses
34,325.00
1,06,525.00
-72,200.00
-67.78%
Other Expenses
0.00
1,518.70
-1,518.70
-100.00%
Total Expenditure (Excl Depreciation)
1,75,147.00
8,43,856.00
-6,68,709.00
-79.24%
Operating Profit (PBDIT) excl Other Income
25,270.00
135,519.00
-1,10,249.00
-81.35%
Other Income
9,216.00
7,744.00
1,472.00
19.01%
Operating Profit (PBDIT)
47,994.00
1,66,179.00
-1,18,185.00
-71.12%
Interest
0.00
3,213.00
-3,213.00
-100.00%
Exceptional Items
477.00
-18,652.00
19,129.00
102.56%
Gross Profit (PBDT)
59,595.00
2,60,444.00
-2,00,849.00
-77.12%
Depreciation
13,508.00
22,916.00
-9,408.00
-41.05%
Profit Before Tax
34,964.00
1,21,400.00
-86,436.00
-71.20%
Tax
8,691.00
26,930.00
-18,239.00
-67.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
26,272.00
91,123.00
-64,851.00
-71.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26,272.00
91,123.00
-64,851.00
-71.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3,347.00
-3,347.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26,272.00
94,470.00
-68,198.00
-72.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,34,236.00
4,07,493.00
-73,257.00
-17.98%
Earnings per share (EPS)
211.76
330.31
-118.55
-35.89%
Diluted Earnings per share
211.76
330.31
-118.55
-35.89%
Operating Profit Margin (Excl OI)
12.61%
13.84%
0.00
-1.23%
Gross Profit Margin
24.19%
14.74%
0.00
9.45%
PAT Margin
13.11%
9.30%
0.00
3.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20,041.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.14% vs 9.82% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,627.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 104.75% vs -33.92% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,877.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.14% vs 27.22% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.61%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






