Macbee Planet, Inc.

  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: JP3862970005
JPY
1,804.00
37 (2.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
51,675.00
39,405.00
19,589.00
14,425.40
9,779.07
6,466.03
4,685.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
51,675.00
39,405.00
19,589.00
14,425.40
9,779.07
6,466.03
4,685.22
Raw Material Cost
42,714.00
31,744.00
15,687.00
11,900.48
8,181.20
5,300.37
3,964.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.00
31.00
12.00
4.29
0.77
2.82
2.78
Selling and Distribution Expenses
3,497.00
3,447.00
1,730.00
1,264.95
812.17
791.38
516.81
Other Expenses
22.80
13.60
-0.30
1.80
-0.08
-0.28
0.21
Total Expenditure (Excl Depreciation)
46,479.00
35,358.00
17,426.00
13,187.67
8,993.37
6,091.76
4,486.67
Operating Profit (PBDIT) excl Other Income
5196
4047
2163
1237.7
785.6999999999999
374.3
198.6
Other Income
-18.00
23.00
203.00
0.09
0.35
-7.37
-0.02
Operating Profit (PBDIT)
5,460.00
4,369.00
2,565.00
1,391.28
798.83
375.31
203.77
Interest
40.00
31.00
12.00
4.29
0.77
2.82
2.78
Exceptional Items
-65.00
13.00
-186.00
-23.83
-3.66
0.00
0.00
Gross Profit (PBDT)
8,961.00
7,661.00
3,902.00
2,524.92
1,597.87
1,165.65
720.23
Depreciation
282.00
299.00
199.00
153.47
12.78
8.41
5.24
Profit Before Tax
5,072.00
4,054.00
2,168.00
1,209.69
781.61
364.08
195.75
Tax
1,626.00
1,321.00
609.00
456.35
234.84
100.21
56.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,443.00
2,730.00
1,566.00
760.31
547.24
263.86
139.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,443.00
2,730.00
1,566.00
760.31
547.24
263.86
139.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
2.00
-8.00
-6.97
-0.47
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,445.00
2,732.00
1,558.00
753.34
546.77
263.86
139.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,152.00
10,503.00
8,098.00
2,710.37
1,886.52
1,331.18
296.40
Earnings per share (EPS)
243.37
46.51
29.06
56.41
40.64
21.29
11.58
Diluted Earnings per share
243.37
46.51
29.06
56.41
40.64
21.29
11.58
Operating Profit Margin (Excl OI)
10.06%
10.27%
11.04%
8.58%
8.03%
5.79%
4.24%
Gross Profit Margin
10.36%
11.05%
12.08%
9.45%
8.12%
5.76%
4.29%
PAT Margin
6.66%
6.93%
7.99%
5.27%
5.6%
4.08%
2.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 31.14% vs 101.16% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is 26.10% vs 75.35% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 26.05% vs 84.00% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is 29.03% vs 158.33% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has fallen from Apr 2024

Compare Annual Results Of Macbee Planet, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
51,675.00
7,49,608.00
-6,97,933.00
-93.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
51,675.00
7,49,608.00
-6,97,933.00
-93.11%
Raw Material Cost
42,714.00
6,28,197.00
-5,85,483.00
-93.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
5,73,981.00
-5,73,981.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
40.00
3,992.00
-3,952.00
-99.00%
Selling and Distribution Expenses
3,497.00
1,05,825.00
-1,02,328.00
-96.70%
Other Expenses
22.80
-57,797.30
57,820.10
100.04%
Total Expenditure (Excl Depreciation)
46,479.00
7,34,022.00
-6,87,543.00
-93.67%
Operating Profit (PBDIT) excl Other Income
5,196.00
15,586.00
-10,390.00
-66.66%
Other Income
-18.00
10,373.00
-10,391.00
-100.17%
Operating Profit (PBDIT)
5,460.00
46,141.00
-40,681.00
-88.17%
Interest
40.00
3,992.00
-3,952.00
-99.00%
Exceptional Items
-65.00
-8,585.00
8,520.00
99.24%
Gross Profit (PBDT)
8,961.00
1,21,411.00
-1,12,450.00
-92.62%
Depreciation
282.00
20,182.00
-19,900.00
-98.60%
Profit Before Tax
5,072.00
13,383.00
-8,311.00
-62.10%
Tax
1,626.00
8,609.00
-6,983.00
-81.11%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
3,443.00
5,162.00
-1,719.00
-33.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,443.00
5,162.00
-1,719.00
-33.30%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
2.00
-165.00
167.00
101.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,445.00
4,997.00
-1,552.00
-31.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,152.00
89,775.00
-77,623.00
-86.46%
Earnings per share (EPS)
243.37
40.98
202.39
493.88%
Diluted Earnings per share
243.37
40.98
202.39
493.88%
Operating Profit Margin (Excl OI)
10.06%
2.08%
0.00
7.98%
Gross Profit Margin
10.36%
4.48%
0.00
5.88%
PAT Margin
6.66%
0.69%
0.00
5.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,167.50 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 31.14% vs 101.16% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 344.50 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 26.10% vs 75.35% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 547.80 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 26.05% vs 84.00% in Apr 2024

Annual - Interest
Interest 4.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 29.03% vs 158.33% in Apr 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.06%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has fallen from Apr 2024