Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
51,675.00
39,405.00
19,589.00
14,425.40
9,779.07
6,466.03
4,685.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
51,675.00
39,405.00
19,589.00
14,425.40
9,779.07
6,466.03
4,685.22
Raw Material Cost
42,714.00
31,744.00
15,687.00
11,900.48
8,181.20
5,300.37
3,964.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.00
31.00
12.00
4.29
0.77
2.82
2.78
Selling and Distribution Expenses
3,497.00
3,447.00
1,730.00
1,264.95
812.17
791.38
516.81
Other Expenses
22.80
13.60
-0.30
1.80
-0.08
-0.28
0.21
Total Expenditure (Excl Depreciation)
46,479.00
35,358.00
17,426.00
13,187.67
8,993.37
6,091.76
4,486.67
Operating Profit (PBDIT) excl Other Income
5196
4047
2163
1237.7
785.6999999999999
374.3
198.6
Other Income
-18.00
23.00
203.00
0.09
0.35
-7.37
-0.02
Operating Profit (PBDIT)
5,460.00
4,369.00
2,565.00
1,391.28
798.83
375.31
203.77
Interest
40.00
31.00
12.00
4.29
0.77
2.82
2.78
Exceptional Items
-65.00
13.00
-186.00
-23.83
-3.66
0.00
0.00
Gross Profit (PBDT)
8,961.00
7,661.00
3,902.00
2,524.92
1,597.87
1,165.65
720.23
Depreciation
282.00
299.00
199.00
153.47
12.78
8.41
5.24
Profit Before Tax
5,072.00
4,054.00
2,168.00
1,209.69
781.61
364.08
195.75
Tax
1,626.00
1,321.00
609.00
456.35
234.84
100.21
56.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,443.00
2,730.00
1,566.00
760.31
547.24
263.86
139.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,443.00
2,730.00
1,566.00
760.31
547.24
263.86
139.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
2.00
-8.00
-6.97
-0.47
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,445.00
2,732.00
1,558.00
753.34
546.77
263.86
139.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,152.00
10,503.00
8,098.00
2,710.37
1,886.52
1,331.18
296.40
Earnings per share (EPS)
243.37
46.51
29.06
56.41
40.64
21.29
11.58
Diluted Earnings per share
243.37
46.51
29.06
56.41
40.64
21.29
11.58
Operating Profit Margin (Excl OI)
10.06%
10.27%
11.04%
8.58%
8.03%
5.79%
4.24%
Gross Profit Margin
10.36%
11.05%
12.08%
9.45%
8.12%
5.76%
4.29%
PAT Margin
6.66%
6.93%
7.99%
5.27%
5.6%
4.08%
2.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 31.14% vs 101.16% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is 26.10% vs 75.35% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is 26.05% vs 84.00% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is 29.03% vs 158.33% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has fallen from Apr 2024
Compare Annual Results Of Macbee Planet, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
51,675.00
7,49,608.00
-6,97,933.00
-93.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
51,675.00
7,49,608.00
-6,97,933.00
-93.11%
Raw Material Cost
42,714.00
6,28,197.00
-5,85,483.00
-93.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
5,73,981.00
-5,73,981.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
40.00
3,992.00
-3,952.00
-99.00%
Selling and Distribution Expenses
3,497.00
1,05,825.00
-1,02,328.00
-96.70%
Other Expenses
22.80
-57,797.30
57,820.10
100.04%
Total Expenditure (Excl Depreciation)
46,479.00
7,34,022.00
-6,87,543.00
-93.67%
Operating Profit (PBDIT) excl Other Income
5,196.00
15,586.00
-10,390.00
-66.66%
Other Income
-18.00
10,373.00
-10,391.00
-100.17%
Operating Profit (PBDIT)
5,460.00
46,141.00
-40,681.00
-88.17%
Interest
40.00
3,992.00
-3,952.00
-99.00%
Exceptional Items
-65.00
-8,585.00
8,520.00
99.24%
Gross Profit (PBDT)
8,961.00
1,21,411.00
-1,12,450.00
-92.62%
Depreciation
282.00
20,182.00
-19,900.00
-98.60%
Profit Before Tax
5,072.00
13,383.00
-8,311.00
-62.10%
Tax
1,626.00
8,609.00
-6,983.00
-81.11%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
3,443.00
5,162.00
-1,719.00
-33.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,443.00
5,162.00
-1,719.00
-33.30%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
2.00
-165.00
167.00
101.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,445.00
4,997.00
-1,552.00
-31.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,152.00
89,775.00
-77,623.00
-86.46%
Earnings per share (EPS)
243.37
40.98
202.39
493.88%
Diluted Earnings per share
243.37
40.98
202.39
493.88%
Operating Profit Margin (Excl OI)
10.06%
2.08%
0.00
7.98%
Gross Profit Margin
10.36%
4.48%
0.00
5.88%
PAT Margin
6.66%
0.69%
0.00
5.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,167.50 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 31.14% vs 101.16% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 344.50 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 26.10% vs 75.35% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 547.80 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 26.05% vs 84.00% in Apr 2024
Annual - Interest
Interest 4.00 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 29.03% vs 158.33% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.06%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has fallen from Apr 2024






