Macnica Holdings, Inc.

  • Market Cap: Mid Cap
  • Industry: Trading & Distributors
  • ISIN: JP3862960006
JPY
2,406.50
-22.5 (-0.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
10,34,180.00
10,28,718.00
10,29,263.00
7,61,823.00
5,53,962.00
5,21,193.00
5,24,235.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,34,180.00
10,28,718.00
10,29,263.00
7,61,823.00
5,53,962.00
5,21,193.00
5,24,235.00
Raw Material Cost
9,12,928.00
8,99,101.00
9,03,359.00
6,71,104.00
4,89,126.00
4,61,302.00
4,63,173.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,898.00
1,890.00
1,900.00
333.00
304.00
1,131.00
1,137.00
Selling and Distribution Expenses
80,831.00
65,567.00
63,930.00
53,575.00
45,785.00
45,041.00
45,330.00
Other Expenses
-112.70
-157.30
-157.40
0.00
-2.30
-72.80
-73.00
Total Expenditure (Excl Depreciation)
9,94,530.00
9,64,985.00
9,67,615.00
7,25,012.00
5,35,192.00
5,06,746.00
5,08,910.00
Operating Profit (PBDIT) excl Other Income
39650
63733
61648
36811
18770
14447
15325
Other Income
98.00
2,031.00
-838.00
-1,007.00
-2,098.00
-2,157.00
-1,065.00
Operating Profit (PBDIT)
44,341.00
69,384.00
64,899.00
39,159.00
18,790.00
14,405.00
16,228.00
Interest
1,898.00
1,890.00
1,900.00
333.00
304.00
1,131.00
1,137.00
Exceptional Items
-356.00
2,387.00
-761.00
1,613.00
-91.00
-1,448.00
-339.00
Gross Profit (PBDT)
1,21,252.00
1,29,617.00
1,25,904.00
90,719.00
64,836.00
59,891.00
61,062.00
Depreciation
4,593.00
3,620.00
4,089.00
3,355.00
2,118.00
2,115.00
1,968.00
Profit Before Tax
37,491.00
66,263.00
58,149.00
37,081.00
16,277.00
9,708.00
12,781.00
Tax
10,658.00
17,534.00
15,339.00
9,557.00
4,586.00
3,435.00
3,414.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25,280.00
48,070.00
41,030.00
25,798.00
10,875.00
5,633.00
8,884.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25,280.00
48,070.00
41,030.00
25,798.00
10,875.00
5,633.00
8,884.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,553.00
658.00
1,779.00
1,725.00
815.00
639.00
483.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26,833.00
48,728.00
42,809.00
27,523.00
11,690.00
6,272.00
9,367.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,52,414.00
2,44,314.00
1,99,793.00
1,70,132.00
1,42,184.00
1,32,099.00
1,32,386.00
Earnings per share (EPS)
140.93
264.87
221.63
138.3
58.46
30.04
47.34
Diluted Earnings per share
140.93
264.87
221.63
138.3
58.46
30.04
47.34
Operating Profit Margin (Excl OI)
3.83%
6.2%
5.99%
4.83%
3.39%
2.77%
2.92%
Gross Profit Margin
4.07%
6.79%
6.05%
5.31%
3.32%
2.27%
2.81%
PAT Margin
2.44%
4.67%
3.99%
3.39%
1.96%
1.08%
1.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.53% vs -0.05% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -44.93% vs 13.83% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -34.31% vs 2.46% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.42% vs -0.53% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Macnica Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,34,180.00
8,83,011.00
1,51,169.00
17.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,34,180.00
8,83,011.00
1,51,169.00
17.12%
Raw Material Cost
9,12,928.00
6,70,844.00
2,42,084.00
36.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,898.00
2,761.00
-863.00
-31.26%
Selling and Distribution Expenses
80,831.00
1,63,349.00
-82,518.00
-50.52%
Other Expenses
-112.70
-17.20
-95.50
-555.23%
Total Expenditure (Excl Depreciation)
9,94,530.00
8,36,782.00
1,57,748.00
18.85%
Operating Profit (PBDIT) excl Other Income
39,650.00
46,229.00
-6,579.00
-14.23%
Other Income
98.00
24,777.00
-24,679.00
-99.60%
Operating Profit (PBDIT)
44,341.00
1,02,184.00
-57,843.00
-56.61%
Interest
1,898.00
2,761.00
-863.00
-31.26%
Exceptional Items
-356.00
-5,405.00
5,049.00
93.41%
Gross Profit (PBDT)
1,21,252.00
2,12,167.00
-90,915.00
-42.85%
Depreciation
4,593.00
31,178.00
-26,585.00
-85.27%
Profit Before Tax
37,491.00
62,838.00
-25,347.00
-40.34%
Tax
10,658.00
21,064.00
-10,406.00
-49.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
25,280.00
40,448.00
-15,168.00
-37.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25,280.00
40,448.00
-15,168.00
-37.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,553.00
1,325.00
228.00
17.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26,833.00
41,773.00
-14,940.00
-35.76%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,52,414.00
3,86,036.00
-1,33,622.00
-34.61%
Earnings per share (EPS)
140.93
175.76
-34.83
-19.82%
Diluted Earnings per share
140.93
175.76
-34.83
-19.82%
Operating Profit Margin (Excl OI)
3.83%
5.24%
0.00
-1.41%
Gross Profit Margin
4.07%
10.65%
0.00
-6.58%
PAT Margin
2.44%
4.58%
0.00
-2.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,03,418.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.53% vs -0.05% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2,683.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -44.93% vs 13.83% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,424.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -34.31% vs 2.46% in Mar 2024

Annual - Interest
Interest 189.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.42% vs -0.53% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.83%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024