Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
610.24
460.38
512.70
460.07
273.91
203.53
325.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
610.24
460.38
512.70
460.07
273.91
203.53
325.62
Raw Material Cost
417.61
208.79
213.17
186.86
79.08
83.73
154.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.60
5.59
-4.26
-16.38
11.26
6.23
0.07
Employee Cost
12.49
12.51
15.43
17.42
17.42
18.88
23.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
97.64
163.51
219.07
212.32
122.64
40.64
62.77
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
16.26
11.66
11.72
8.75
8.59
9.04
14.16
Total Expenditure (Excl Depreciation)
543.40
402.06
455.13
408.97
238.99
158.52
254.24
Operating Profit (PBDIT) excl Other Income
66.84
58.32
57.57
51.10
34.92
45.01
71.38
Other Income
5.94
6.13
28.85
2.56
3.34
28.68
3.44
Operating Profit (PBDIT)
72.78
64.45
86.42
53.66
38.26
73.69
74.82
Interest
27.62
23.84
25.25
28.42
32.23
34.16
38.81
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
45.16
40.61
61.17
25.24
6.03
39.53
36.01
Depreciation
15.29
15.84
13.17
15.74
21.02
23.87
29.66
Profit Before Tax
29.87
24.76
48.00
9.49
-15.00
15.67
6.35
Tax
5.40
2.58
11.43
2.79
-3.03
11.53
1.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.47
22.19
36.57
6.70
-11.96
4.13
5.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.47
22.19
36.57
6.70
-11.96
4.13
5.07
Share in Profit of Associates
0.45
0.70
-0.44
-0.37
-0.54
-0.68
0.14
Minority Interest
0.94
-1.20
-2.21
-0.09
-0.03
0.27
-0.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.86
21.68
33.92
6.24
-12.54
3.72
5.14
Equity Capital
26.96
26.96
26.96
25.62
25.62
6.41
6.41
Face Value
1.0
1.0
1.0
1.0
1.0
10.0
10.0
Reserves
0.00
0.00
0.00
58.33
0.00
84.06
0.00
Earnings per share (EPS)
0.96
0.8
1.26
0.24
-0.49
0.15
8.02
Diluted Earnings per share
0.96
0.93
1.57
0.24
-0.67
5.81
8.02
Operating Profit Margin (Excl OI)
10.95%
12.67%
11.23%
11.11%
12.75%
22.11%
21.92%
Gross Profit Margin
7.4%
8.82%
11.93%
5.49%
2.2%
19.42%
11.06%
PAT Margin
4.08%
4.82%
7.13%
1.46%
-4.37%
2.03%
1.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 32.55% vs -10.20% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 19.28% vs -36.08% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 14.61% vs 1.30% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 15.86% vs -5.58% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Madhav Infra With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
610.24
292.81
317.43
108.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
610.24
292.81
317.43
108.41%
Raw Material Cost
417.61
103.39
314.22
303.92%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.60
-13.51
12.91
95.56%
Employee Cost
12.49
12.07
0.42
3.48%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
97.64
125.85
-28.21
-22.42%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
16.26
4.40
11.86
269.55%
Total Expenditure (Excl Depreciation)
543.40
232.20
311.20
134.02%
Operating Profit (PBDIT) excl Other Income
66.84
60.61
6.23
10.28%
Other Income
5.94
2.16
3.78
175.00%
Operating Profit (PBDIT)
72.78
62.77
10.01
15.95%
Interest
27.62
12.98
14.64
112.79%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
45.16
49.79
-4.63
-9.30%
Depreciation
15.29
4.42
10.87
245.93%
Profit Before Tax
29.87
45.37
-15.50
-34.16%
Tax
5.40
12.10
-6.70
-55.37%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
24.47
33.27
-8.80
-26.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
24.47
33.27
-8.80
-26.45%
Share in Profit of Associates
0.45
0.00
0.45
Minority Interest
0.94
-0.17
1.11
652.94%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.86
33.10
-7.24
-21.87%
Equity Capital
26.96
24.98
1.98
7.93%
Face Value
1.00
10.00
0.00
Reserves
0.00
101.19
-101.19
-100.00%
Earnings per share (EPS)
0.96
13.25
-12.29
-92.75%
Diluted Earnings per share
0.96
13.25
-12.29
-92.75%
Operating Profit Margin (Excl OI)
10.95%
20.70%
0.00
-9.75%
Gross Profit Margin
7.40%
17.00%
0.00
-9.60%
PAT Margin
4.08%
11.36%
0.00
-7.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 610.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 32.55% vs -10.20% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.28% vs -36.08% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.61% vs 1.30% in Mar 2024
Annual - Interest
Interest 27.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.86% vs -5.58% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.95%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
