M B Agro Prod.

  • Market Cap: Small Cap
  • Industry: Fertilizers
  • ISIN: INE900L01010
  • NSEID: MBAPL
  • BSEID:
INR
441.50
-11.55 (-2.55%)
BSENSE

Mar 23

BSE+NSE Vol: 330607

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,059.17
816.95
508.09
283.46
131.10
88.19
81.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,059.17
816.95
508.09
283.46
131.10
88.19
81.49
Raw Material Cost
780.65
667.42
730.86
361.47
128.74
89.32
75.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
26.80
20.29
27.59
17.75
11.35
7.99
5.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.09
26.24
16.43
7.54
3.80
3.06
3.62
Selling and Distribution Expenses
167.05
80.01
62.85
41.11
24.45
16.98
21.16
Other Expenses
-54.89
-46.53
-44.03
-25.29
-15.15
-11.06
-9.28
Total Expenditure (Excl Depreciation)
947.70
747.43
793.71
402.58
153.18
106.30
96.88
Operating Profit (PBDIT) excl Other Income
111.46
69.52
-285.62
-119.12
-22.08
-18.10
-15.39
Other Income
11.25
8.99
478.22
207.83
54.46
42.63
34.77
Operating Profit (PBDIT)
156.70
107.53
214.98
106.85
41.75
34.94
29.77
Interest
28.09
26.24
16.43
7.54
3.80
3.06
3.62
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
278.52
149.53
-222.76
-78.00
2.37
-1.12
5.77
Depreciation
33.99
29.02
22.38
18.13
9.37
10.41
10.39
Profit Before Tax
94.62
52.27
176.17
81.18
28.58
21.47
15.75
Tax
37.15
27.42
51.97
24.16
8.33
6.63
4.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
57.48
24.84
124.20
57.02
20.24
14.84
11.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
57.48
24.84
124.20
57.02
20.24
14.84
11.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
57.48
24.84
124.20
57.02
20.24
14.84
11.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
403.85
350.94
328.38
205.32
149.36
130.36
116.81
Earnings per share (EPS)
6.56
2.84
14.17
6.51
2.31
1.69
1.3
Diluted Earnings per share
6.56
2.84
14.17
6.51
2.31
1.69
1.3
Operating Profit Margin (Excl OI)
10.52%
8.51%
-56.21%
-42.02%
-16.84%
-20.52%
-18.89%
Gross Profit Margin
12.14%
9.95%
39.08%
35.03%
28.94%
36.14%
32.08%
PAT Margin
5.43%
3.04%
24.44%
20.12%
15.44%
16.82%
14.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 29.65% vs 60.79% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 131.40% vs -80.00% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 47.61% vs 137.43% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 7.05% vs 59.71% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of M B Agro Prod. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,059.17
7,892.00
-6,832.83
-86.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,059.17
7,892.00
-6,832.83
-86.58%
Raw Material Cost
780.65
4,454.00
-3,673.35
-82.47%
Purchase of Finished goods
0
64.00
-64.00
-100.00%
(Increase) / Decrease In Stocks
0
12.00
-12.00
-100.00%
Employee Cost
26.80
566.00
-539.20
-95.27%
Power Cost
0
1,450.00
-1,450.00
-100.00%
Manufacturing Expenses
28.09
0.00
28.09
Selling and Distribution Expenses
167.05
0.00
167.05
Other Expenses
-54.89
731.00
-785.89
-107.51%
Total Expenditure (Excl Depreciation)
947.70
7,277.00
-6,329.30
-86.98%
Operating Profit (PBDIT) excl Other Income
111.46
615.00
-503.54
-81.88%
Other Income
11.25
501.00
-489.75
-97.75%
Operating Profit (PBDIT)
156.70
1,116.00
-959.30
-85.96%
Interest
28.09
23.00
5.09
22.13%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
278.52
1,093.00
-814.48
-74.52%
Depreciation
33.99
303.00
-269.01
-88.78%
Profit Before Tax
94.62
790.00
-695.38
-88.02%
Tax
37.15
205.00
-167.85
-81.88%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
57.48
585.00
-527.52
-90.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
57.48
585.00
-527.52
-90.17%
Share in Profit of Associates
0
12.00
-12.00
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
57.48
597.00
-539.52
-90.37%
Equity Capital
0
147.00
-147.00
-100.00%
Face Value
10.00
10.00
0.00
Reserves
403.85
8,428.00
-8,024.15
-95.21%
Earnings per share (EPS)
6.56
40.61
-34.05
-83.85%
Diluted Earnings per share
6.56
40.61
-34.05
-83.85%
Operating Profit Margin (Excl OI)
10.52%
7.79%
0.00
2.73%
Gross Profit Margin
12.14%
13.85%
0.00
-1.71%
PAT Margin
5.43%
7.41%
0.00
-1.98%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,059.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.65% vs 60.79% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 57.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 131.40% vs -80.00% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 145.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.61% vs 137.43% in Mar 2024

Annual - Interest
Interest 28.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.05% vs 59.71% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.52%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024