Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
958.40
180.13
0.00
0.00
0.00
0.00
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
958.40
180.13
0.00
0.00
0.00
0.00
0.00
Raw Material Cost
57.65
7.33
0.53
0.47
0.41
0.47
0.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.31
14.67
12.71
3.96
0.00
0.00
0.00
Selling and Distribution Expenses
813.83
435.06
108.15
48.13
36.41
21.04
22.54
Other Expenses
36.47
22.10
25.91
24.10
20.52
18.48
7.23
Total Expenditure (Excl Depreciation)
1,258.50
678.01
380.50
293.57
241.98
206.32
94.97
Operating Profit (PBDIT) excl Other Income
-300.1
-497.9
-380.5
-293.6
-242
-206.29999999999998
-95
Other Income
36.90
46.65
19.58
2.19
0.64
4.43
11.02
Operating Profit (PBDIT)
-261.69
-450.12
-360.39
-290.92
-240.94
-201.42
-83.84
Interest
22.31
14.67
12.71
3.96
0.00
0.00
0.00
Exceptional Items
-2.78
0.00
0.00
0.00
-0.50
-0.35
0.00
Gross Profit (PBDT)
900.75
172.80
-0.53
-0.47
-0.41
-0.47
-0.11
Depreciation
1.51
1.10
0.53
0.47
0.41
0.47
0.11
Profit Before Tax
-288.28
-465.89
-373.63
-295.35
-241.85
-202.24
-83.95
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-288.28
-465.89
-373.63
-295.35
-241.85
-202.24
-83.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-288.28
-465.89
-373.63
-295.35
-241.85
-202.24
-83.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-288.28
-465.89
-373.63
-295.35
-241.85
-202.24
-83.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
602.69
754.38
405.33
197.39
196.11
239.97
416.56
Earnings per share (EPS)
-12.85
-21.9
-19.99
-17.23
-14.63
-13.09
-5.45
Diluted Earnings per share
-12.85
-21.9
-19.99
-17.23
-14.63
-13.09
-5.45
Operating Profit Margin (Excl OI)
-31.31%
-276.39%
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
-29.92%
-258.03%
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
-30.08%
-258.64%
0.0%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 432.15% vs 0.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 38.12% vs -24.71% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 39.90% vs -30.74% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 51.70% vs 15.75% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Madrigal Pharmaceuticals, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
958.40
88.04
870.36
988.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
958.40
88.04
870.36
988.60%
Raw Material Cost
57.65
10.12
47.53
469.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.31
103.87
-81.56
-78.52%
Selling and Distribution Expenses
813.83
284.27
529.56
186.29%
Other Expenses
36.47
30.20
6.27
20.76%
Total Expenditure (Excl Depreciation)
1,258.50
700.30
558.20
79.71%
Operating Profit (PBDIT) excl Other Income
-300.10
-612.26
312.16
50.98%
Other Income
36.90
48.42
-11.52
-23.79%
Operating Profit (PBDIT)
-261.69
-553.71
292.02
52.74%
Interest
22.31
103.87
-81.56
-78.52%
Exceptional Items
-2.78
-117.25
114.47
97.63%
Gross Profit (PBDT)
900.75
77.91
822.84
1,056.14%
Depreciation
1.51
10.12
-8.61
-85.08%
Profit Before Tax
-288.28
-784.96
496.68
63.27%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-288.28
-784.96
496.68
63.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-288.28
-784.96
496.68
63.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-288.28
-784.96
496.68
63.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
602.69
-659.62
1,262.31
191.37%
Earnings per share (EPS)
-12.85
-6.54
-6.31
-96.48%
Diluted Earnings per share
-12.85
-6.54
-6.31
-96.48%
Operating Profit Margin (Excl OI)
-31.31%
-695.44%
0.00
664.13%
Gross Profit Margin
-29.92%
-880.10%
0.00
850.18%
PAT Margin
-30.08%
-891.60%
0.00
861.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 95.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 432.15% vs 0.00% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -28.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.12% vs -24.71% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -29.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.90% vs -30.74% in Dec 2024
Annual - Interest
Interest 2.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.70% vs 15.75% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -31.31%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






