Maezawa Kyuso Industries Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3860300007
JPY
1,494.00
-7 (-0.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
31,957.00
32,008.00
31,008.00
28,789.00
27,512.00
24,077.00
24,733.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,957.00
32,008.00
31,008.00
28,789.00
27,512.00
24,077.00
24,733.00
Raw Material Cost
22,160.00
22,668.00
22,402.00
20,566.00
18,725.00
16,355.00
17,378.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
6,427.00
6,562.00
6,141.00
5,811.00
5,924.00
4,849.00
4,602.00
Other Expenses
32.30
31.10
28.00
27.20
26.40
21.00
21.70
Total Expenditure (Excl Depreciation)
28,910.00
29,541.00
28,823.00
26,649.00
24,913.00
21,414.00
22,197.00
Operating Profit (PBDIT) excl Other Income
3047
2467
2185
2140
2599
2663
2536
Other Income
195.00
142.00
97.00
129.00
105.00
48.00
52.00
Operating Profit (PBDIT)
3,948.00
3,320.00
2,952.00
2,926.00
3,430.00
3,193.00
3,057.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-14.00
-13.00
-125.00
-2.00
38.00
-59.00
4.00
Gross Profit (PBDT)
9,797.00
9,340.00
8,606.00
8,223.00
8,787.00
7,722.00
7,355.00
Depreciation
706.00
711.00
670.00
657.00
726.00
482.00
469.00
Profit Before Tax
3,228.00
2,595.00
2,154.00
2,267.00
2,740.00
2,652.00
2,592.00
Tax
848.00
914.00
721.00
768.00
874.00
862.00
853.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,379.00
1,681.00
1,433.00
1,498.00
1,866.00
1,789.00
1,739.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,379.00
1,681.00
1,433.00
1,498.00
1,866.00
1,789.00
1,739.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,379.00
1,681.00
1,433.00
1,498.00
1,866.00
1,789.00
1,739.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
39,754.00
39,039.00
38,225.00
37,630.00
36,412.00
34,735.00
33,765.00
Earnings per share (EPS)
113.55
78.1
64.74
67.22
83.1
78.69
75.22
Diluted Earnings per share
113.55
78.1
64.74
67.22
83.1
78.69
75.22
Operating Profit Margin (Excl OI)
9.53%
7.71%
7.05%
7.43%
9.45%
11.06%
10.25%
Gross Profit Margin
12.31%
10.33%
9.11%
10.16%
12.6%
13.02%
12.38%
PAT Margin
7.44%
5.25%
4.62%
5.2%
6.78%
7.43%
7.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.16% vs 3.22% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 41.52% vs 17.31% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 18.09% vs 11.31% in Mar 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Maezawa Kyuso Industries Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
31,957.00
46,749.00
-14,792.00
-31.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,957.00
46,749.00
-14,792.00
-31.64%
Raw Material Cost
22,160.00
38,784.00
-16,624.00
-42.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
4.00
-4.00
-100.00%
Selling and Distribution Expenses
6,427.00
2,865.00
3,562.00
124.33%
Other Expenses
32.30
62.90
-30.60
-48.65%
Total Expenditure (Excl Depreciation)
28,910.00
42,282.00
-13,372.00
-31.63%
Operating Profit (PBDIT) excl Other Income
3,047.00
4,467.00
-1,420.00
-31.79%
Other Income
195.00
126.00
69.00
54.76%
Operating Profit (PBDIT)
3,948.00
6,394.00
-2,446.00
-38.25%
Interest
0.00
4.00
-4.00
-100.00%
Exceptional Items
-14.00
0.00
-14.00
Gross Profit (PBDT)
9,797.00
7,965.00
1,832.00
23.00%
Depreciation
706.00
1,801.00
-1,095.00
-60.80%
Profit Before Tax
3,228.00
4,590.00
-1,362.00
-29.67%
Tax
848.00
1,291.00
-443.00
-34.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,379.00
3,250.00
-871.00
-26.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,379.00
3,250.00
-871.00
-26.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
49.00
-49.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,379.00
3,299.00
-920.00
-27.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
39,754.00
41,208.00
-1,454.00
-3.53%
Earnings per share (EPS)
113.55
105.96
7.59
7.16%
Diluted Earnings per share
113.55
105.96
7.59
7.16%
Operating Profit Margin (Excl OI)
9.53%
9.56%
0.00
-0.03%
Gross Profit Margin
12.31%
13.67%
0.00
-1.36%
PAT Margin
7.44%
6.95%
0.00
0.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,195.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.16% vs 3.22% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 237.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 41.52% vs 17.31% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 375.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 18.09% vs 11.31% in Mar 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.53%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024