Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,807.47
2,078.64
1,371.71
990.80
602.87
1,005.53
1,023.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,807.47
2,078.64
1,371.71
990.80
602.87
1,005.53
1,023.85
Raw Material Cost
138.24
150.05
200.58
175.51
76.32
291.58
326.26
Purchase of Finished goods
2,297.83
1,556.12
907.49
662.36
381.87
507.32
374.70
(Increase) / Decrease In Stocks
-17.30
25.46
-34.89
-43.94
69.50
-14.72
38.23
Employee Cost
59.61
61.00
53.16
44.59
54.02
88.56
120.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
260.79
240.45
217.02
140.56
68.14
139.73
225.29
Total Expenditure (Excl Depreciation)
2,739.17
2,033.08
1,343.36
979.08
649.85
1,012.46
1,085.06
Operating Profit (PBDIT) excl Other Income
68.30
45.56
28.35
11.72
-46.98
-6.93
-61.21
Other Income
38.06
63.82
45.20
64.36
35.65
56.77
30.90
Operating Profit (PBDIT)
106.36
109.38
73.55
76.08
-11.33
49.84
-30.31
Interest
10.96
15.34
17.72
18.63
22.10
31.43
30.19
Exceptional Items
-6.00
0.00
-0.54
-10.17
-40.83
-14.59
-83.62
Gross Profit (PBDT)
89.40
94.04
55.29
47.28
-74.26
3.82
-144.12
Depreciation
15.07
15.00
15.43
15.77
17.05
17.18
35.96
Profit Before Tax
74.33
79.04
39.86
31.51
-91.31
-13.36
-180.07
Tax
-23.60
-19.71
2.79
2.85
2.66
0.35
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.93
98.75
37.07
28.66
-93.97
-13.71
-180.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
97.93
98.75
37.07
28.66
-93.97
-13.71
-180.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.08
0.00
0.11
0.11
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
98.01
98.75
37.18
28.76
-93.97
-13.71
-180.07
Equity Capital
14.38
14.30
14.12
14.07
13.92
13.91
13.91
Face Value
2.0
2.0
2.0
10.0
10.0
10.0
10.0
Reserves
726.68
800.08
600.33
672.00
452.56
270.72
493.15
Earnings per share (EPS)
13.63
13.81
5.27
20.44
-67.51
-9.86
-129.45
Diluted Earnings per share
13.58
13.75
5.22
20.43
-67.53
-9.85
-129.43
Operating Profit Margin (Excl OI)
2.43%
2.19%
2.07%
1.18%
-7.79%
-0.69%
-5.98%
Gross Profit Margin
3.18%
4.52%
4.03%
4.77%
-12.32%
0.38%
-14.08%
PAT Margin
3.49%
4.75%
2.7%
2.89%
-15.59%
-1.36%
-17.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 35.06% vs 51.54% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -0.75% vs 165.60% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 49.91% vs 60.71% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -28.55% vs -13.43% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Mafatlal Inds. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,807.47
689.94
2,117.53
306.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,807.47
689.94
2,117.53
306.92%
Raw Material Cost
138.24
377.83
-239.59
-63.41%
Purchase of Finished goods
2,297.83
0.00
2,297.83
(Increase) / Decrease In Stocks
-17.30
-35.40
18.10
51.13%
Employee Cost
59.61
103.65
-44.04
-42.49%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
260.79
163.43
97.36
59.57%
Total Expenditure (Excl Depreciation)
2,739.17
609.51
2,129.66
349.41%
Operating Profit (PBDIT) excl Other Income
68.30
80.43
-12.13
-15.08%
Other Income
38.06
11.80
26.26
222.54%
Operating Profit (PBDIT)
106.36
92.23
14.13
15.32%
Interest
10.96
14.55
-3.59
-24.67%
Exceptional Items
-6.00
0.00
-6.00
Gross Profit (PBDT)
89.40
77.68
11.72
15.09%
Depreciation
15.07
25.03
-9.96
-39.79%
Profit Before Tax
74.33
52.65
21.68
41.18%
Tax
-23.60
11.99
-35.59
-296.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
97.93
40.66
57.27
140.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
97.93
40.66
57.27
140.85%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.08
0.00
0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
98.01
40.66
57.35
141.05%
Equity Capital
14.38
24.32
-9.94
-40.87%
Face Value
2.00
10.00
0.00
Reserves
726.68
344.01
382.67
111.24%
Earnings per share (EPS)
13.63
16.72
-3.09
-18.48%
Diluted Earnings per share
13.58
16.72
-3.14
-18.78%
Operating Profit Margin (Excl OI)
2.43%
11.66%
0.00
-9.23%
Gross Profit Margin
3.18%
11.26%
0.00
-8.08%
PAT Margin
3.49%
5.89%
0.00
-2.40%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,807.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 35.06% vs 51.54% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 98.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.75% vs 165.60% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 49.91% vs 60.71% in Mar 2024
Annual - Interest
Interest 10.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -28.55% vs -13.43% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.43%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






