Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
438.85
454.94
475.43
572.55
666.03
683.17
713.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
438.85
454.94
475.43
572.55
666.03
683.17
713.77
Raw Material Cost
156.81
207.68
292.17
306.25
277.96
282.45
229.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
118.28
130.79
138.46
165.24
184.82
207.11
170.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
261.81
241.65
262.18
257.04
260.12
254.62
276.59
Other Expenses
-11.83
-13.08
-13.85
-16.52
-18.48
-20.67
-16.74
Total Expenditure (Excl Depreciation)
418.62
449.33
554.35
563.28
538.08
537.50
508.63
Operating Profit (PBDIT) excl Other Income
20.2
5.6000000000000005
-78.89999999999999
9.3
128
145.7
205.10000000000002
Other Income
0.34
0.02
0.31
0.00
-0.30
0.00
0.01
Operating Profit (PBDIT)
22.46
8.44
1.25
56.46
151.95
167.45
223.51
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-5.36
-89.22
-397.41
0.00
-0.55
-18.80
0.00
Gross Profit (PBDT)
282.04
247.26
183.25
266.31
388.07
400.73
484.58
Depreciation
1.89
2.82
79.87
47.19
24.30
21.77
17.48
Profit Before Tax
15.22
-83.60
-476.03
9.27
127.11
126.88
206.04
Tax
0.95
0.95
2.83
4.43
40.16
34.43
59.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.27
-84.55
-478.86
4.84
86.94
92.45
146.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.27
-84.55
-478.86
4.84
86.94
92.45
146.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.27
-84.55
-478.86
4.84
86.94
92.45
146.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
845.33
809.76
894.31
1,373.18
1,372.09
1,257.14
769.74
Earnings per share (EPS)
4.96
-30.04
-170.13
1.68
29.44
33.86
53.5
Diluted Earnings per share
4.96
-30.04
-170.13
1.68
29.44
33.86
53.5
Operating Profit Margin (Excl OI)
4.61%
1.23%
-16.6%
1.62%
19.21%
21.32%
28.86%
Gross Profit Margin
3.9%
-17.76%
-83.33%
9.86%
22.73%
21.76%
31.31%
PAT Margin
3.25%
-18.58%
-100.72%
0.85%
13.05%
13.53%
20.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -3.52% vs -4.31% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 116.92% vs 82.36% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 163.10% vs 833.33% in Sep 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Magmag, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
438.85
2,094.68
-1,655.83
-79.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
438.85
2,094.68
-1,655.83
-79.05%
Raw Material Cost
156.81
1,576.30
-1,419.49
-90.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
118.28
0.00
118.28
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.28
-0.28
-100.00%
Selling and Distribution Expenses
261.81
704.69
-442.88
-62.85%
Other Expenses
-11.83
-0.03
-11.80
-39,333.33%
Total Expenditure (Excl Depreciation)
418.62
2,280.99
-1,862.37
-81.65%
Operating Profit (PBDIT) excl Other Income
20.23
-186.31
206.54
110.86%
Other Income
0.34
-0.68
1.02
150.00%
Operating Profit (PBDIT)
22.46
-163.10
185.56
113.77%
Interest
0.00
0.28
-0.28
-100.00%
Exceptional Items
-5.36
-13.68
8.32
60.82%
Gross Profit (PBDT)
282.04
518.38
-236.34
-45.59%
Depreciation
1.89
15.45
-13.56
-87.77%
Profit Before Tax
15.22
-192.51
207.73
107.91%
Tax
0.95
17.27
-16.32
-94.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
14.27
-209.78
224.05
106.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.27
-209.78
224.05
106.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.27
-209.78
224.05
106.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
845.33
89.37
755.96
845.88%
Earnings per share (EPS)
4.96
-24.74
29.70
120.05%
Diluted Earnings per share
4.96
-24.74
29.70
120.05%
Operating Profit Margin (Excl OI)
4.61%
-8.49%
0.00
13.10%
Gross Profit Margin
3.90%
-8.45%
0.00
12.35%
PAT Margin
3.25%
-10.01%
0.00
13.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 43.89 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -3.52% vs -4.31% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.43 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 116.92% vs 82.36% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.21 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 163.10% vs 833.33% in Sep 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.61%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
