Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
22,255.06
20,772.22
21,248.25
18,891.24
17,012.19
17,966.06
17,411.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,255.06
20,772.22
21,248.25
18,891.24
17,012.19
17,966.06
17,411.64
Raw Material Cost
15,465.49
14,420.64
15,246.94
13,556.58
12,056.86
12,017.30
11,651.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
179.13
122.04
114.31
124.43
127.96
115.91
120.11
Selling and Distribution Expenses
4,269.50
4,059.57
3,919.69
3,551.47
3,455.20
3,687.01
3,726.14
Other Expenses
-17.91
-12.20
-11.43
-12.44
-12.80
-11.59
-12.01
Total Expenditure (Excl Depreciation)
19,734.99
18,480.21
19,166.63
17,108.05
15,512.07
15,704.30
15,378.13
Operating Profit (PBDIT) excl Other Income
2520.1
2292
2081.6
1783.1999999999998
1500.1
2261.8
2033.5
Other Income
33.18
48.30
75.40
57.59
61.31
54.79
10.93
Operating Profit (PBDIT)
3,363.21
3,086.36
2,839.84
2,470.26
2,191.74
2,932.76
2,595.35
Interest
179.13
122.04
114.31
124.43
127.96
115.91
120.11
Exceptional Items
11.71
-7.80
39.83
-24.26
22.11
-452.81
0.00
Gross Profit (PBDT)
6,789.57
6,351.58
6,001.30
5,334.66
4,955.32
5,948.77
5,759.65
Depreciation
809.96
746.06
682.82
629.48
630.31
616.21
550.90
Profit Before Tax
2,385.83
2,210.47
2,082.54
1,692.08
1,455.58
1,747.83
1,924.34
Tax
772.35
704.86
676.77
563.74
483.06
519.88
649.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,599.53
1,484.08
1,381.73
1,106.01
952.51
1,200.28
1,250.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,599.53
1,484.08
1,381.73
1,106.01
952.51
1,200.28
1,250.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.95
21.53
24.04
22.32
20.00
27.66
25.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,613.48
1,505.61
1,405.77
1,128.34
972.51
1,227.94
1,275.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,108.30
12,032.82
11,027.11
10,452.52
9,854.36
9,426.75
8,744.63
Earnings per share (EPS)
90.76
84.22
77.02
61.45
52.92
66.69
69.45
Diluted Earnings per share
90.76
84.22
77.02
61.45
52.92
66.69
69.45
Operating Profit Margin (Excl OI)
11.32%
11.03%
9.8%
9.44%
8.82%
12.59%
11.68%
Gross Profit Margin
14.36%
14.23%
13.01%
12.29%
12.26%
13.16%
14.22%
PAT Margin
7.19%
7.14%
6.5%
5.85%
5.6%
6.68%
7.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 7.14% vs -2.24% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 7.17% vs 7.10% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 9.61% vs 9.90% in May 2024
Interest
YoY Growth in year ended May 2025 is 46.80% vs 6.74% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has improved from May 2024
Compare Annual Results Of Mainichi Comnet Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
22,255.06
29,915.89
-7,660.83
-25.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,255.06
29,915.89
-7,660.83
-25.61%
Raw Material Cost
15,465.49
22,513.08
-7,047.59
-31.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
179.13
329.60
-150.47
-45.65%
Selling and Distribution Expenses
4,269.50
2,708.25
1,561.25
57.65%
Other Expenses
-17.91
-15.41
-2.50
-16.22%
Total Expenditure (Excl Depreciation)
19,734.99
25,396.86
-5,661.87
-22.29%
Operating Profit (PBDIT) excl Other Income
2,520.07
4,519.03
-1,998.96
-44.23%
Other Income
33.18
-94.65
127.83
135.06%
Operating Profit (PBDIT)
3,363.21
4,599.91
-1,236.70
-26.89%
Interest
179.13
329.60
-150.47
-45.65%
Exceptional Items
11.71
-68.33
80.04
117.14%
Gross Profit (PBDT)
6,789.57
7,227.28
-437.71
-6.06%
Depreciation
809.96
175.53
634.43
361.44%
Profit Before Tax
2,385.83
4,026.45
-1,640.62
-40.75%
Tax
772.35
1,257.07
-484.72
-38.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,599.53
2,769.38
-1,169.85
-42.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,599.53
2,769.38
-1,169.85
-42.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
13.95
0.00
13.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,613.48
2,769.38
-1,155.90
-41.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,108.30
9,765.30
3,343.00
34.23%
Earnings per share (EPS)
90.76
280.42
-189.66
-67.63%
Diluted Earnings per share
90.76
280.42
-189.66
-67.63%
Operating Profit Margin (Excl OI)
11.32%
15.11%
0.00
-3.79%
Gross Profit Margin
14.36%
14.05%
0.00
0.31%
PAT Margin
7.19%
9.26%
0.00
-2.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,225.51 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 7.14% vs -2.24% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 161.35 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 7.17% vs 7.10% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 333.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 9.61% vs 9.90% in May 2024
Annual - Interest
Interest 17.91 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 46.80% vs 6.74% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.32%
in May 2025Figures in %
YoY Growth in year ended May 2025 has improved from May 2024






