Mainichi Comnet Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3860280001
JPY
818.00
-7 (-0.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
22,255.06
20,772.22
21,248.25
18,891.24
17,012.19
17,966.06
17,411.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,255.06
20,772.22
21,248.25
18,891.24
17,012.19
17,966.06
17,411.64
Raw Material Cost
15,465.49
14,420.64
15,246.94
13,556.58
12,056.86
12,017.30
11,651.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
179.13
122.04
114.31
124.43
127.96
115.91
120.11
Selling and Distribution Expenses
4,269.50
4,059.57
3,919.69
3,551.47
3,455.20
3,687.01
3,726.14
Other Expenses
-17.91
-12.20
-11.43
-12.44
-12.80
-11.59
-12.01
Total Expenditure (Excl Depreciation)
19,734.99
18,480.21
19,166.63
17,108.05
15,512.07
15,704.30
15,378.13
Operating Profit (PBDIT) excl Other Income
2520.1
2292
2081.6
1783.1999999999998
1500.1
2261.8
2033.5
Other Income
33.18
48.30
75.40
57.59
61.31
54.79
10.93
Operating Profit (PBDIT)
3,363.21
3,086.36
2,839.84
2,470.26
2,191.74
2,932.76
2,595.35
Interest
179.13
122.04
114.31
124.43
127.96
115.91
120.11
Exceptional Items
11.71
-7.80
39.83
-24.26
22.11
-452.81
0.00
Gross Profit (PBDT)
6,789.57
6,351.58
6,001.30
5,334.66
4,955.32
5,948.77
5,759.65
Depreciation
809.96
746.06
682.82
629.48
630.31
616.21
550.90
Profit Before Tax
2,385.83
2,210.47
2,082.54
1,692.08
1,455.58
1,747.83
1,924.34
Tax
772.35
704.86
676.77
563.74
483.06
519.88
649.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,599.53
1,484.08
1,381.73
1,106.01
952.51
1,200.28
1,250.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,599.53
1,484.08
1,381.73
1,106.01
952.51
1,200.28
1,250.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.95
21.53
24.04
22.32
20.00
27.66
25.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,613.48
1,505.61
1,405.77
1,128.34
972.51
1,227.94
1,275.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,108.30
12,032.82
11,027.11
10,452.52
9,854.36
9,426.75
8,744.63
Earnings per share (EPS)
90.76
84.22
77.02
61.45
52.92
66.69
69.45
Diluted Earnings per share
90.76
84.22
77.02
61.45
52.92
66.69
69.45
Operating Profit Margin (Excl OI)
11.32%
11.03%
9.8%
9.44%
8.82%
12.59%
11.68%
Gross Profit Margin
14.36%
14.23%
13.01%
12.29%
12.26%
13.16%
14.22%
PAT Margin
7.19%
7.14%
6.5%
5.85%
5.6%
6.68%
7.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 7.14% vs -2.24% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is 7.17% vs 7.10% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 9.61% vs 9.90% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 46.80% vs 6.74% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has improved from May 2024

Compare Annual Results Of Mainichi Comnet Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
22,255.06
29,915.89
-7,660.83
-25.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,255.06
29,915.89
-7,660.83
-25.61%
Raw Material Cost
15,465.49
22,513.08
-7,047.59
-31.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
179.13
329.60
-150.47
-45.65%
Selling and Distribution Expenses
4,269.50
2,708.25
1,561.25
57.65%
Other Expenses
-17.91
-15.41
-2.50
-16.22%
Total Expenditure (Excl Depreciation)
19,734.99
25,396.86
-5,661.87
-22.29%
Operating Profit (PBDIT) excl Other Income
2,520.07
4,519.03
-1,998.96
-44.23%
Other Income
33.18
-94.65
127.83
135.06%
Operating Profit (PBDIT)
3,363.21
4,599.91
-1,236.70
-26.89%
Interest
179.13
329.60
-150.47
-45.65%
Exceptional Items
11.71
-68.33
80.04
117.14%
Gross Profit (PBDT)
6,789.57
7,227.28
-437.71
-6.06%
Depreciation
809.96
175.53
634.43
361.44%
Profit Before Tax
2,385.83
4,026.45
-1,640.62
-40.75%
Tax
772.35
1,257.07
-484.72
-38.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,599.53
2,769.38
-1,169.85
-42.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,599.53
2,769.38
-1,169.85
-42.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
13.95
0.00
13.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,613.48
2,769.38
-1,155.90
-41.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,108.30
9,765.30
3,343.00
34.23%
Earnings per share (EPS)
90.76
280.42
-189.66
-67.63%
Diluted Earnings per share
90.76
280.42
-189.66
-67.63%
Operating Profit Margin (Excl OI)
11.32%
15.11%
0.00
-3.79%
Gross Profit Margin
14.36%
14.05%
0.00
0.31%
PAT Margin
7.19%
9.26%
0.00
-2.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,225.51 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 7.14% vs -2.24% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 161.35 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 7.17% vs 7.10% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 333.00 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 9.61% vs 9.90% in May 2024

Annual - Interest
Interest 17.91 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 46.80% vs 6.74% in May 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.32%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has improved from May 2024