Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,857.51
4,604.11
7,150.39
3,742.09
2,264.03
2,284.84
2,067.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,857.51
4,604.11
7,150.39
3,742.09
2,264.03
2,284.84
2,067.22
Raw Material Cost
3,572.28
4,510.64
7,539.50
3,816.13
2,007.79
2,053.17
1,933.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
316.59
286.05
273.66
259.21
242.01
230.27
218.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.60
31.68
14.13
14.11
19.08
18.62
19.46
Selling and Distribution Expenses
225.60
190.14
161.65
140.23
141.16
144.84
131.30
Other Expenses
-35.02
-31.77
-28.78
-27.33
-26.11
-24.89
-23.79
Total Expenditure (Excl Depreciation)
3,797.89
4,700.77
7,701.15
3,956.35
2,148.95
2,198.00
2,064.70
Operating Profit (PBDIT) excl Other Income
59.6
-96.7
-550.8
-214.3
115.1
86.8
2.5
Other Income
107.79
15.74
30.76
17.76
43.82
-0.15
0.98
Operating Profit (PBDIT)
292.43
17.29
-445.46
-99.94
270.27
207.84
129.93
Interest
33.60
31.68
14.13
14.11
19.08
18.62
19.46
Exceptional Items
129.66
233.81
232.07
624.66
1.68
-91.78
45.50
Gross Profit (PBDT)
285.23
93.48
-389.11
-74.03
256.24
231.67
133.83
Depreciation
125.26
118.83
115.94
109.49
105.14
101.35
92.34
Profit Before Tax
263.23
100.59
-343.46
401.13
147.72
-3.91
63.62
Tax
59.39
48.67
-95.02
130.46
40.66
6.05
26.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
303.73
132.48
-185.22
376.77
179.61
48.20
128.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
303.73
132.48
-185.22
376.77
179.61
48.20
128.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.14
0.89
1.90
0.29
0.20
0.12
0.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
303.87
133.37
-183.32
377.06
179.81
48.33
129.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
25.6
25.6
25.6
25.6
25.6
25.6
25.6
Reserves
2,194.14
1,570.67
1,550.69
1,665.01
1,281.30
1,226.85
1,268.69
Earnings per share (EPS)
69.07
31.68
-44.29
90.09
42.95
11.53
30.81
Diluted Earnings per share
69.07
31.68
-44.29
90.09
42.95
11.53
30.81
Operating Profit Margin (Excl OI)
1.54%
-2.55%
-8.28%
-6.07%
5.36%
4.67%
1.77%
Gross Profit Margin
10.07%
4.77%
-3.18%
13.65%
11.17%
4.26%
7.54%
PAT Margin
7.87%
2.88%
-2.59%
10.07%
7.93%
2.11%
6.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -16.22% vs -35.61% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 127.81% vs 172.78% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 12,206.67% vs 100.31% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 5.99% vs 124.82% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Mainova AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
3,857.51
78.61
3,778.90
4,807.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,857.51
78.61
3,778.90
4,807.15%
Raw Material Cost
3,572.28
60.05
3,512.23
5,848.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
316.59
5.83
310.76
5,330.36%
Power Cost
0
0
0.00
Manufacturing Expenses
33.60
0.90
32.70
3,633.33%
Selling and Distribution Expenses
225.60
10.82
214.78
1,985.03%
Other Expenses
-35.02
-0.67
-34.35
-5,126.87%
Total Expenditure (Excl Depreciation)
3,797.89
70.87
3,727.02
5,258.95%
Operating Profit (PBDIT) excl Other Income
59.63
7.74
51.89
670.41%
Other Income
107.79
0.15
107.64
71,760.00%
Operating Profit (PBDIT)
292.43
13.08
279.35
2,135.70%
Interest
33.60
0.90
32.70
3,633.33%
Exceptional Items
129.66
-0.47
130.13
27,687.23%
Gross Profit (PBDT)
285.23
18.56
266.67
1,436.80%
Depreciation
125.26
4.14
121.12
2,925.60%
Profit Before Tax
263.23
7.56
255.67
3,381.88%
Tax
59.39
2.17
57.22
2,636.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
303.73
5.39
298.34
5,535.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
303.73
5.39
298.34
5,535.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.14
0.00
0.14
Other related items
0.00
0.00
0.00
Consolidated Net Profit
303.87
5.39
298.48
5,537.66%
Equity Capital
0
0
0.00
Face Value
25.60
0.00
0.00
Reserves
2,194.14
58.48
2,135.66
3,651.95%
Earnings per share (EPS)
69.07
2.34
66.73
2,851.71%
Diluted Earnings per share
69.07
2.34
66.73
2,851.71%
Operating Profit Margin (Excl OI)
1.54%
11.18%
0.00
-9.64%
Gross Profit Margin
10.07%
14.89%
0.00
-4.82%
PAT Margin
7.87%
6.85%
0.00
1.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 385.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.22% vs -35.61% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 30.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 127.81% vs 172.78% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12,206.67% vs 100.31% in Dec 2023
Annual - Interest
Interest 3.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.99% vs 124.82% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.54%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






