Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
249.80
210.03
180.57
159.93
149.77
137.61
115.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
249.80
210.03
180.57
159.93
149.77
137.61
115.67
Raw Material Cost
89.36
78.72
70.91
62.08
56.74
51.30
43.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
35.30
32.30
27.61
23.88
23.14
21.16
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
57.14
47.60
42.48
38.34
36.86
34.77
31.46
Selling and Distribution Expenses
18.18
17.23
14.94
12.24
12.48
12.46
10.93
Other Expenses
-9.15
-7.89
-6.92
-6.13
-5.91
-2.07
0.05
Total Expenditure (Excl Depreciation)
108.45
96.95
86.76
75.22
70.08
99.04
86.28
Operating Profit (PBDIT) excl Other Income
141.3
113.10000000000001
93.80000000000001
84.7
79.7
38.6
29.4
Other Income
8.73
2.88
4.94
0.54
0.21
0.44
0.56
Operating Profit (PBDIT)
151.00
116.95
99.67
86.15
80.76
74.28
61.86
Interest
57.14
47.60
42.48
38.34
36.86
34.77
31.46
Exceptional Items
144.86
69.51
86.89
212.00
37.21
26.91
60.86
Gross Profit (PBDT)
159.52
130.31
108.75
96.94
92.16
85.80
71.77
Depreciation
0.92
0.99
0.92
0.91
0.87
0.51
0.46
Profit Before Tax
237.80
137.87
143.17
258.90
80.24
65.92
90.81
Tax
37.92
28.46
22.63
33.37
11.69
7.23
18.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
199.88
109.41
120.54
225.53
68.55
58.69
72.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
199.88
109.41
120.54
225.53
68.55
58.69
72.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
199.88
109.41
120.54
225.53
68.55
58.69
72.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,518.35
1,319.24
1,210.75
1,092.31
867.09
800.30
749.56
Earnings per share (EPS)
21.45
11.74
12.9
24.13
7.32
6.23
7.62
Diluted Earnings per share
21.45
11.74
12.9
24.13
7.32
6.23
7.62
Operating Profit Margin (Excl OI)
56.58%
53.84%
51.95%
52.96%
53.2%
28.03%
25.4%
Gross Profit Margin
95.56%
66.12%
79.79%
162.46%
54.16%
48.27%
78.9%
PAT Margin
80.02%
52.09%
66.75%
141.02%
45.77%
42.64%
62.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 18.95% vs 16.28% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 82.72% vs -9.21% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 24.72% vs 20.49% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 19.96% vs 12.00% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of Mainstreet Equity Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
249.80
1,147.63
-897.83
-78.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
249.80
1,147.63
-897.83
-78.23%
Raw Material Cost
89.36
282.17
-192.81
-68.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
35.30
120.59
-85.29
-70.73%
Power Cost
0
0
0.00
Manufacturing Expenses
57.14
427.14
-370.00
-86.62%
Selling and Distribution Expenses
18.18
173.16
-154.98
-89.50%
Other Expenses
-9.15
-18.10
8.95
49.45%
Total Expenditure (Excl Depreciation)
108.45
822.03
-713.58
-86.81%
Operating Profit (PBDIT) excl Other Income
141.34
325.60
-184.26
-56.59%
Other Income
8.73
35.85
-27.12
-75.65%
Operating Profit (PBDIT)
151.00
385.47
-234.47
-60.83%
Interest
57.14
427.14
-370.00
-86.62%
Exceptional Items
144.86
286.49
-141.63
-49.44%
Gross Profit (PBDT)
159.52
841.44
-681.92
-81.04%
Depreciation
0.92
24.02
-23.10
-96.17%
Profit Before Tax
237.80
202.40
35.40
17.49%
Tax
37.92
37.98
-0.06
-0.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
199.88
154.12
45.76
29.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
199.88
154.12
45.76
29.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
10.30
-10.30
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
199.88
164.42
35.46
21.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,518.35
5,094.76
-3,576.41
-70.20%
Earnings per share (EPS)
21.45
0.56
20.89
3,730.36%
Diluted Earnings per share
21.45
0.56
20.89
3,730.36%
Operating Profit Margin (Excl OI)
56.58%
28.37%
0.00
28.21%
Gross Profit Margin
95.56%
19.73%
0.00
75.83%
PAT Margin
80.02%
13.43%
0.00
66.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24.98 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 18.95% vs 16.28% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 19.99 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 82.72% vs -9.21% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.23 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 24.72% vs 20.49% in Sep 2023
Annual - Interest
Interest 5.71 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 19.96% vs 12.00% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 56.58%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023






