Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,957.87
5,861.11
4,231.72
3,423.32
2,844.07
2,569.22
3,297.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,957.87
5,861.11
4,231.72
3,423.32
2,844.07
2,569.22
3,297.40
Raw Material Cost
6,059.73
4,991.24
3,315.32
2,799.72
2,362.24
2,125.92
2,629.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
876.12
784.95
665.83
550.69
454.78
398.79
510.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
145.98
125.24
108.93
82.45
70.49
85.93
74.69
Selling and Distribution Expenses
517.37
514.22
664.81
444.18
309.07
326.88
455.84
Other Expenses
-101.13
-89.84
-76.41
-62.37
-51.62
-47.67
-57.84
Total Expenditure (Excl Depreciation)
6,587.89
5,517.27
3,990.82
3,253.29
2,680.41
2,460.79
3,091.72
Operating Profit (PBDIT) excl Other Income
370
343.8
240.9
170
163.70000000000002
108.4
205.7
Other Income
144.95
46.99
29.83
52.54
21.67
61.39
32.17
Operating Profit (PBDIT)
582.31
451.46
326.60
270.77
226.58
212.11
281.21
Interest
145.98
125.24
108.93
82.45
70.49
85.93
74.69
Exceptional Items
47.70
47.35
24.12
-13.22
1.37
-6.12
7.50
Gross Profit (PBDT)
898.14
869.87
916.40
623.61
481.83
443.31
668.32
Depreciation
67.39
60.53
55.70
48.16
41.18
42.22
43.55
Profit Before Tax
416.64
313.04
186.09
126.94
116.28
77.85
170.48
Tax
130.89
98.92
56.71
38.74
33.36
24.61
52.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
260.27
198.68
125.36
89.89
83.30
57.80
112.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
260.27
198.68
125.36
89.89
83.30
57.80
112.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.24
13.72
4.15
0.46
-2.83
-3.59
1.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
284.51
212.40
129.51
90.35
80.47
54.21
114.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
712.84
595.79
526.84
491.57
493.25
412.84
408.55
Earnings per share (EPS)
0.8
0.6
0.38
0.27
0.25
0.18
0.34
Diluted Earnings per share
0.8
0.6
0.38
0.27
0.25
0.18
0.34
Operating Profit Margin (Excl OI)
5.32%
5.87%
5.7%
4.97%
5.76%
4.22%
6.23%
Gross Profit Margin
6.96%
6.37%
5.71%
5.12%
5.54%
4.67%
6.49%
PAT Margin
3.74%
3.39%
2.96%
2.63%
2.93%
2.25%
3.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.71% vs 38.50% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 33.95% vs 64.02% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 8.13% vs 36.29% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 16.61% vs 14.97% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of MAIRE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
6,957.87
11,027.23
-4,069.36
-36.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,957.87
11,027.23
-4,069.36
-36.90%
Raw Material Cost
6,059.73
8,378.46
-2,318.73
-27.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
876.12
2,100.32
-1,224.20
-58.29%
Power Cost
0
0
0.00
Manufacturing Expenses
145.98
528.83
-382.85
-72.40%
Selling and Distribution Expenses
517.37
2,565.72
-2,048.35
-79.84%
Other Expenses
-101.13
-262.92
161.79
61.54%
Total Expenditure (Excl Depreciation)
6,587.89
10,944.19
-4,356.30
-39.80%
Operating Profit (PBDIT) excl Other Income
369.98
83.05
286.93
345.49%
Other Income
144.95
918.38
-773.43
-84.22%
Operating Profit (PBDIT)
582.31
1,321.49
-739.18
-55.94%
Interest
145.98
528.83
-382.85
-72.40%
Exceptional Items
47.70
19.51
28.19
144.49%
Gross Profit (PBDT)
898.14
2,648.77
-1,750.63
-66.09%
Depreciation
67.39
402.06
-334.67
-83.24%
Profit Before Tax
416.64
410.12
6.52
1.59%
Tax
130.89
162.61
-31.72
-19.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
260.27
188.62
71.65
37.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
260.27
188.62
71.65
37.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
24.24
10.91
13.33
122.18%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
284.51
199.53
84.98
42.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
712.84
1,713.41
-1,000.57
-58.40%
Earnings per share (EPS)
0.80
0.20
0.60
300.00%
Diluted Earnings per share
0.80
0.20
0.60
300.00%
Operating Profit Margin (Excl OI)
5.32%
0.01%
0.00
5.31%
Gross Profit Margin
6.96%
7.37%
0.00
-0.41%
PAT Margin
3.74%
1.71%
0.00
2.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 695.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.71% vs 38.50% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 28.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.95% vs 64.02% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.13% vs 36.29% in Dec 2024
Annual - Interest
Interest 14.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.61% vs 14.97% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.32%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
