Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
124.71
97.20
74.27
82.63
48.20
70.24
42.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
124.71
97.20
74.27
82.63
48.20
70.24
42.86
Raw Material Cost
59.52
49.24
39.03
39.14
23.23
32.79
30.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.40
4.77
2.79
2.17
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.59
0.35
0.48
0.45
0.61
0.89
1.12
Selling and Distribution Expenses
14.76
8.30
8.35
5.48
4.11
4.56
4.70
Other Expenses
-0.66
-0.31
-0.17
-0.07
0.04
-0.02
-0.11
Total Expenditure (Excl Depreciation)
76.63
59.53
48.98
46.50
28.30
38.00
34.81
Operating Profit (PBDIT) excl Other Income
48.099999999999994
37.7
25.299999999999997
36.1
19.9
32.2
8.100000000000001
Other Income
0.20
3.74
1.51
-0.98
0.67
0.62
-0.74
Operating Profit (PBDIT)
61.13
55.14
35.78
44.40
27.19
40.51
17.04
Interest
1.59
0.35
0.48
0.45
0.61
0.89
1.12
Exceptional Items
0.00
0.00
-0.08
0.00
-4.22
0.00
0.00
Gross Profit (PBDT)
65.20
47.96
35.24
43.50
24.97
37.45
12.75
Depreciation
14.68
13.73
8.99
9.24
5.39
7.65
8.74
Profit Before Tax
44.87
41.06
26.23
34.71
16.97
31.97
7.18
Tax
19.27
12.91
9.73
12.03
7.29
11.76
2.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.42
13.60
10.20
14.42
5.65
12.65
2.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9.42
13.60
10.20
14.42
5.65
12.65
2.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.17
14.55
6.31
8.26
4.02
7.55
2.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.59
28.15
16.51
22.68
9.68
20.20
4.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
205.36
155.23
139.44
117.95
104.09
97.74
83.74
Earnings per share (EPS)
0.01
0.01
0.01
0.01
0.01
0.01
0.0
Diluted Earnings per share
0.01
0.01
0.01
0.01
0.01
0.01
0.0
Operating Profit Margin (Excl OI)
37.09%
38.75%
34.05%
43.73%
43.84%
45.9%
21.1%
Gross Profit Margin
47.74%
56.36%
47.42%
53.19%
46.39%
56.41%
37.15%
PAT Margin
7.56%
13.99%
13.74%
17.45%
11.73%
18.01%
5.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 28.29% vs 30.82% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -8.90% vs 70.30% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.48% vs 49.85% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 300.00% vs -20.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Majestic Gold Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
124.71
340.84
-216.13
-63.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
124.71
340.84
-216.13
-63.41%
Raw Material Cost
59.52
237.29
-177.77
-74.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7.40
0.00
7.40
Power Cost
0
0
0.00
Manufacturing Expenses
1.59
6.45
-4.86
-75.35%
Selling and Distribution Expenses
14.76
12.66
2.10
16.59%
Other Expenses
-0.66
-0.65
-0.01
-1.54%
Total Expenditure (Excl Depreciation)
76.63
249.95
-173.32
-69.34%
Operating Profit (PBDIT) excl Other Income
48.08
90.88
-42.80
-47.10%
Other Income
0.20
-54.40
54.60
100.37%
Operating Profit (PBDIT)
61.13
60.72
0.41
0.68%
Interest
1.59
6.45
-4.86
-75.35%
Exceptional Items
0.00
-3.40
3.40
100.00%
Gross Profit (PBDT)
65.20
103.54
-38.34
-37.03%
Depreciation
14.68
24.24
-9.56
-39.44%
Profit Before Tax
44.87
26.64
18.23
68.43%
Tax
19.27
29.77
-10.50
-35.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
9.42
-3.13
12.55
400.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9.42
-3.13
12.55
400.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.17
0.00
16.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.59
-3.13
28.72
917.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
205.36
253.93
-48.57
-19.13%
Earnings per share (EPS)
0.01
-0.02
0.03
150.00%
Diluted Earnings per share
0.01
-0.02
0.03
150.00%
Operating Profit Margin (Excl OI)
37.09%
26.66%
0.00
10.43%
Gross Profit Margin
47.74%
14.93%
0.00
32.81%
PAT Margin
7.56%
-0.92%
0.00
8.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.29% vs 30.82% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.90% vs 70.30% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.48% vs 49.85% in Dec 2024
Annual - Interest
Interest 0.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 300.00% vs -20.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.09%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
