Major Drilling Group International, Inc.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: CA5609091031
CAD
13.59
8.67 (176.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
727.58
706.69
735.74
650.41
432.08
409.14
384.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
727.58
706.69
735.74
650.41
432.08
409.14
384.82
Raw Material Cost
604.55
555.02
560.11
514.04
370.10
350.44
334.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
309.18
288.33
288.18
263.40
187.80
167.66
160.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.48
0.00
0.00
1.63
1.17
1.11
0.78
Selling and Distribution Expenses
75.07
68.12
64.20
54.01
45.27
46.37
47.10
Other Expenses
-30.97
-28.83
-28.82
-26.50
-18.90
-16.88
-16.14
Total Expenditure (Excl Depreciation)
679.62
623.15
624.31
568.05
415.37
396.81
381.83
Operating Profit (PBDIT) excl Other Income
48
83.5
111.4
82.4
16.7
12.3
3
Other Income
-10.18
-12.53
-13.86
-12.25
-1.96
-3.48
-4.67
Operating Profit (PBDIT)
101.30
122.73
145.05
114.09
53.91
48.39
39.22
Interest
0.48
0.00
0.00
1.63
1.17
1.11
0.78
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-63.30
-7.87
Gross Profit (PBDT)
123.03
151.67
175.64
136.37
61.98
58.71
50.09
Depreciation
63.52
51.72
47.48
43.98
39.16
39.54
40.91
Profit Before Tax
37.30
71.01
97.57
68.48
13.59
-55.55
-10.34
Tax
11.35
17.93
22.65
15.03
3.55
15.41
7.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.95
53.09
74.92
53.46
10.03
-70.96
-18.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.95
53.09
74.92
53.46
10.03
-70.96
-18.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.95
53.09
74.92
53.46
10.03
-70.96
-18.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
522.10
493.83
452.58
359.76
280.16
297.05
363.00
Earnings per share (EPS)
0.32
0.64
0.9
0.65
0.12
-0.88
-0.23
Diluted Earnings per share
0.32
0.64
0.9
0.65
0.12
-0.88
-0.23
Operating Profit Margin (Excl OI)
6.59%
11.82%
15.15%
12.66%
3.87%
3.01%
0.78%
Gross Profit Margin
13.86%
17.37%
19.71%
17.29%
12.21%
-3.91%
7.94%
PAT Margin
3.57%
7.51%
10.18%
8.22%
2.32%
-17.34%
-4.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 2.96% vs -3.94% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is -51.04% vs -29.11% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is -17.59% vs -14.85% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is 0.00% vs 0.00% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has fallen from Apr 2024

Compare Annual Results Of Major Drilling Group International, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
727.58
1,902.33
-1,174.75
-61.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
727.58
1,902.33
-1,174.75
-61.75%
Raw Material Cost
604.55
1,558.00
-953.45
-61.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
309.18
917.60
-608.42
-66.31%
Power Cost
0
0
0.00
Manufacturing Expenses
0.48
71.97
-71.49
-99.33%
Selling and Distribution Expenses
75.07
132.42
-57.35
-43.31%
Other Expenses
-30.97
-98.96
67.99
68.70%
Total Expenditure (Excl Depreciation)
679.62
1,690.42
-1,010.80
-59.80%
Operating Profit (PBDIT) excl Other Income
47.96
211.91
-163.95
-77.37%
Other Income
-10.18
14.62
-24.80
-169.63%
Operating Profit (PBDIT)
101.30
535.85
-434.55
-81.10%
Interest
0.48
71.97
-71.49
-99.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
123.03
344.33
-221.30
-64.27%
Depreciation
63.52
309.31
-245.79
-79.46%
Profit Before Tax
37.30
154.56
-117.26
-75.87%
Tax
11.35
43.23
-31.88
-73.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
25.95
111.19
-85.24
-76.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.95
111.19
-85.24
-76.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.14
-0.14
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.95
111.33
-85.38
-76.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
522.10
1,677.47
-1,155.37
-68.88%
Earnings per share (EPS)
0.32
7.81
-7.49
-95.90%
Diluted Earnings per share
0.32
7.81
-7.49
-95.90%
Operating Profit Margin (Excl OI)
6.59%
11.14%
0.00
-4.55%
Gross Profit Margin
13.86%
24.38%
0.00
-10.52%
PAT Margin
3.57%
5.85%
0.00
-2.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 72.76 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 2.96% vs -3.94% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2.60 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -51.04% vs -29.11% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.15 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -17.59% vs -14.85% in Apr 2024

Annual - Interest
Interest 0.05 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 0.00% vs 0.00% in Apr 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.59%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has fallen from Apr 2024