Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
727.58
706.69
735.74
650.41
432.08
409.14
384.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
727.58
706.69
735.74
650.41
432.08
409.14
384.82
Raw Material Cost
604.55
555.02
560.11
514.04
370.10
350.44
334.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
309.18
288.33
288.18
263.40
187.80
167.66
160.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.48
0.00
0.00
1.63
1.17
1.11
0.78
Selling and Distribution Expenses
75.07
68.12
64.20
54.01
45.27
46.37
47.10
Other Expenses
-30.97
-28.83
-28.82
-26.50
-18.90
-16.88
-16.14
Total Expenditure (Excl Depreciation)
679.62
623.15
624.31
568.05
415.37
396.81
381.83
Operating Profit (PBDIT) excl Other Income
48
83.5
111.4
82.4
16.7
12.3
3
Other Income
-10.18
-12.53
-13.86
-12.25
-1.96
-3.48
-4.67
Operating Profit (PBDIT)
101.30
122.73
145.05
114.09
53.91
48.39
39.22
Interest
0.48
0.00
0.00
1.63
1.17
1.11
0.78
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-63.30
-7.87
Gross Profit (PBDT)
123.03
151.67
175.64
136.37
61.98
58.71
50.09
Depreciation
63.52
51.72
47.48
43.98
39.16
39.54
40.91
Profit Before Tax
37.30
71.01
97.57
68.48
13.59
-55.55
-10.34
Tax
11.35
17.93
22.65
15.03
3.55
15.41
7.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.95
53.09
74.92
53.46
10.03
-70.96
-18.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.95
53.09
74.92
53.46
10.03
-70.96
-18.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.95
53.09
74.92
53.46
10.03
-70.96
-18.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
522.10
493.83
452.58
359.76
280.16
297.05
363.00
Earnings per share (EPS)
0.32
0.64
0.9
0.65
0.12
-0.88
-0.23
Diluted Earnings per share
0.32
0.64
0.9
0.65
0.12
-0.88
-0.23
Operating Profit Margin (Excl OI)
6.59%
11.82%
15.15%
12.66%
3.87%
3.01%
0.78%
Gross Profit Margin
13.86%
17.37%
19.71%
17.29%
12.21%
-3.91%
7.94%
PAT Margin
3.57%
7.51%
10.18%
8.22%
2.32%
-17.34%
-4.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 2.96% vs -3.94% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is -51.04% vs -29.11% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is -17.59% vs -14.85% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is 0.00% vs 0.00% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has fallen from Apr 2024
Compare Annual Results Of Major Drilling Group International, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
727.58
1,902.33
-1,174.75
-61.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
727.58
1,902.33
-1,174.75
-61.75%
Raw Material Cost
604.55
1,558.00
-953.45
-61.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
309.18
917.60
-608.42
-66.31%
Power Cost
0
0
0.00
Manufacturing Expenses
0.48
71.97
-71.49
-99.33%
Selling and Distribution Expenses
75.07
132.42
-57.35
-43.31%
Other Expenses
-30.97
-98.96
67.99
68.70%
Total Expenditure (Excl Depreciation)
679.62
1,690.42
-1,010.80
-59.80%
Operating Profit (PBDIT) excl Other Income
47.96
211.91
-163.95
-77.37%
Other Income
-10.18
14.62
-24.80
-169.63%
Operating Profit (PBDIT)
101.30
535.85
-434.55
-81.10%
Interest
0.48
71.97
-71.49
-99.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
123.03
344.33
-221.30
-64.27%
Depreciation
63.52
309.31
-245.79
-79.46%
Profit Before Tax
37.30
154.56
-117.26
-75.87%
Tax
11.35
43.23
-31.88
-73.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
25.95
111.19
-85.24
-76.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.95
111.19
-85.24
-76.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.14
-0.14
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.95
111.33
-85.38
-76.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
522.10
1,677.47
-1,155.37
-68.88%
Earnings per share (EPS)
0.32
7.81
-7.49
-95.90%
Diluted Earnings per share
0.32
7.81
-7.49
-95.90%
Operating Profit Margin (Excl OI)
6.59%
11.14%
0.00
-4.55%
Gross Profit Margin
13.86%
24.38%
0.00
-10.52%
PAT Margin
3.57%
5.85%
0.00
-2.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 72.76 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 2.96% vs -3.94% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.60 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -51.04% vs -29.11% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.15 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -17.59% vs -14.85% in Apr 2024
Annual - Interest
Interest 0.05 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 0.00% vs 0.00% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.59%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has fallen from Apr 2024






