MakeMyTrip Ltd.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: MU0295S00016
USD
74.84
2.48 (3.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
978.34
782.52
593.04
303.92
163.44
511.53
486.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
978.34
782.52
593.04
303.92
163.44
511.53
486.01
Raw Material Cost
603.50
528.21
456.19
271.12
204.18
451.95
412.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
160.07
147.59
131.97
116.92
105.66
129.84
113.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.67
18.62
17.25
16.02
4.44
6.14
0.73
Selling and Distribution Expenses
254.95
179.68
116.39
62.85
30.57
188.63
227.61
Other Expenses
-17.77
-16.62
-14.92
-13.29
-11.01
-13.60
-11.43
Total Expenditure (Excl Depreciation)
858.45
707.89
572.58
333.97
234.75
640.59
639.99
Operating Profit (PBDIT) excl Other Income
119.9
74.6
20.5
-30
-71.3
-129.1
-154
Other Income
15.08
17.34
-12.31
4.56
12.51
-9.72
-3.10
Operating Profit (PBDIT)
162.21
109.32
35.89
4.29
-25.19
-104.73
-130.26
Interest
17.67
18.62
17.25
16.02
4.44
6.14
0.73
Exceptional Items
-1.46
29.45
-3.39
-5.48
2.26
-302.93
-9.93
Gross Profit (PBDT)
374.83
254.32
136.85
32.80
-40.74
59.58
73.63
Depreciation
27.12
27.27
27.40
29.50
33.01
33.68
26.82
Profit Before Tax
115.95
92.89
-12.15
-46.71
-60.38
-447.48
-167.74
Tax
20.62
-123.81
-0.98
-1.11
-4.51
-0.03
-0.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
95.10
216.80
-11.32
-45.41
-55.64
-447.78
-167.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
95.10
216.80
-11.32
-45.41
-55.64
-447.78
-167.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.17
-0.06
0.15
-0.16
-0.40
0.26
-0.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
95.27
216.74
-11.17
-45.57
-56.04
-447.52
-167.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,171.51
1,079.73
838.44
863.01
856.40
858.24
1,357.17
Earnings per share (EPS)
0.83
1.74
-0.1
-0.42
-0.52
-4.26
-1.61
Diluted Earnings per share
0.83
1.74
-0.1
-0.42
-0.52
-4.26
-1.61
Operating Profit Margin (Excl OI)
12.27%
8.27%
3.51%
-9.8%
-43.27%
-25.16%
-31.68%
Gross Profit Margin
14.62%
15.35%
2.57%
-5.66%
-16.75%
-80.89%
-29.0%
PAT Margin
9.72%
27.71%
-1.91%
-14.94%
-34.04%
-87.54%
-34.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 25.02% vs 31.96% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -56.02% vs 2,034.82% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 59.89% vs 90.87% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -4.84% vs 7.51% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of MakeMyTrip Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
978.34
694.67
283.67
40.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
978.34
694.67
283.67
40.84%
Raw Material Cost
603.50
323.26
280.24
86.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
160.07
0.00
160.07
Power Cost
0
0
0.00
Manufacturing Expenses
17.67
0.00
17.67
Selling and Distribution Expenses
254.95
333.20
-78.25
-23.48%
Other Expenses
-17.77
13.20
-30.97
-234.62%
Total Expenditure (Excl Depreciation)
858.45
788.51
69.94
8.87%
Operating Profit (PBDIT) excl Other Income
119.89
-93.83
213.72
227.77%
Other Income
15.08
34.72
-19.64
-56.57%
Operating Profit (PBDIT)
162.21
-34.03
196.24
576.67%
Interest
17.67
0.00
17.67
Exceptional Items
-1.46
-19.39
17.93
92.47%
Gross Profit (PBDT)
374.83
371.41
3.42
0.92%
Depreciation
27.12
25.08
2.04
8.13%
Profit Before Tax
115.95
-78.50
194.45
247.71%
Tax
20.62
1.03
19.59
1,901.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
95.10
-79.53
174.63
219.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
95.10
-79.53
174.63
219.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.17
0.00
0.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
95.27
-79.53
174.80
219.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,171.51
597.42
574.09
96.09%
Earnings per share (EPS)
0.83
-0.51
1.34
262.75%
Diluted Earnings per share
0.83
-0.51
1.34
262.75%
Operating Profit Margin (Excl OI)
12.27%
-13.51%
0.00
25.78%
Gross Profit Margin
14.62%
-7.69%
0.00
22.31%
PAT Margin
9.72%
-11.45%
0.00
21.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 97.83 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 25.02% vs 31.96% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 9.53 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -56.02% vs 2,034.82% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.71 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 59.89% vs 90.87% in Mar 2024

Annual - Interest
Interest 1.77 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -4.84% vs 7.51% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.27%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024