Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
452.78
408.20
276.55
231.66
184.63
232.16
164.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
452.78
408.20
276.55
231.66
184.63
232.16
164.52
Raw Material Cost
383.16
356.79
247.15
214.02
161.66
197.63
126.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
81.58
64.70
49.12
64.14
63.91
61.25
52.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.41
0.22
0.10
0.20
0.08
0.03
0.00
Selling and Distribution Expenses
33.99
26.77
26.93
25.05
27.94
29.08
30.81
Other Expenses
-8.20
-6.49
-4.92
-6.43
-6.40
-6.13
-5.26
Total Expenditure (Excl Depreciation)
417.15
383.56
274.08
239.07
189.60
226.72
157.00
Operating Profit (PBDIT) excl Other Income
35.6
24.6
2.5
-7.4
-5
5.4
7.5
Other Income
3.09
2.39
2.05
2.35
1.94
2.78
1.88
Operating Profit (PBDIT)
49.58
35.06
11.33
1.57
1.81
11.59
11.01
Interest
0.41
0.22
0.10
0.20
0.08
0.03
0.00
Exceptional Items
-0.57
-0.52
-0.11
-0.79
0.40
0.92
1.57
Gross Profit (PBDT)
69.62
51.41
29.40
17.64
22.98
34.52
38.33
Depreciation
10.86
8.03
6.82
6.62
4.83
3.37
1.62
Profit Before Tax
37.74
26.29
4.30
-6.04
-2.71
9.11
10.96
Tax
8.84
4.12
1.72
-0.28
-0.07
2.10
2.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.13
36.92
15.74
2.95
-2.63
7.01
8.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.13
36.92
15.74
2.95
-2.63
7.01
8.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.13
36.92
15.74
2.95
-2.63
7.01
8.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
310.84
279.12
253.56
238.50
235.55
280.92
273.34
Earnings per share (EPS)
0.1
0.09
0.04
0.01
-0.01
0.02
0.02
Diluted Earnings per share
0.1
0.09
0.04
0.01
-0.01
0.02
0.02
Operating Profit Margin (Excl OI)
7.87%
6.04%
0.89%
-3.2%
-2.69%
2.34%
4.57%
Gross Profit Margin
10.73%
8.41%
4.02%
0.25%
1.15%
5.38%
7.64%
PAT Margin
9.31%
9.05%
5.69%
1.27%
-1.43%
3.02%
5.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is 10.93% vs 47.58% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is 14.09% vs 135.03% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is 42.20% vs 251.61% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is 100.00% vs 100.00% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has improved from Mar 2022
Compare Annual Results Of Man King Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
452.78
245.35
207.43
84.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
452.78
245.35
207.43
84.54%
Raw Material Cost
383.16
276.81
106.35
38.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
81.58
49.58
32.00
64.54%
Power Cost
0
0
0.00
Manufacturing Expenses
0.41
10.32
-9.91
-96.03%
Selling and Distribution Expenses
33.99
42.58
-8.59
-20.17%
Other Expenses
-8.20
-5.99
-2.21
-36.89%
Total Expenditure (Excl Depreciation)
417.15
319.38
97.77
30.61%
Operating Profit (PBDIT) excl Other Income
35.63
-74.03
109.66
148.13%
Other Income
3.09
5.14
-2.05
-39.88%
Operating Profit (PBDIT)
49.58
-58.98
108.56
184.06%
Interest
0.41
10.32
-9.91
-96.03%
Exceptional Items
-0.57
5.10
-5.67
-111.18%
Gross Profit (PBDT)
69.62
-31.46
101.08
321.30%
Depreciation
10.86
9.91
0.95
9.59%
Profit Before Tax
37.74
-74.11
111.85
150.92%
Tax
8.84
0.00
8.84
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
42.13
-74.11
116.24
156.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42.13
-74.11
116.24
156.85%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.13
-74.11
116.24
156.85%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
310.84
1.03
309.81
30,078.64%
Earnings per share (EPS)
0.10
-0.19
0.29
152.63%
Diluted Earnings per share
0.10
-0.19
0.29
152.63%
Operating Profit Margin (Excl OI)
7.87%
-30.17%
0.00
38.04%
Gross Profit Margin
10.73%
-26.17%
0.00
36.90%
PAT Margin
9.31%
-30.21%
0.00
39.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 45.28 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 10.93% vs 47.58% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 4.21 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 14.09% vs 135.03% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.65 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 42.20% vs 251.61% in Mar 2022
Annual - Interest
Interest 0.04 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 100.00% vs 100.00% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.87%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has improved from Mar 2022






