Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'12
Jun'11
Jun'10
Net Sales
33.40
32.25
22.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
33.40
32.25
22.43
Raw Material Cost
18.53
18.65
14.02
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.32
0.12
0.07
Selling and Distribution Expenses
3.52
4.48
3.09
Other Expenses
-0.03
-0.01
-0.01
Total Expenditure (Excl Depreciation)
22.04
23.13
17.11
Operating Profit (PBDIT) excl Other Income
11.399999999999999
9.1
5.300000000000001
Other Income
0.17
0.03
0.00
Operating Profit (PBDIT)
11.69
9.21
5.40
Interest
0.32
0.12
0.07
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
14.87
13.60
8.41
Depreciation
0.17
0.06
0.09
Profit Before Tax
11.20
9.03
5.24
Tax
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
11.20
9.03
5.24
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
11.20
9.03
5.24
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.20
9.03
5.24
Equity Capital
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
Reserves
35.55
23.69
9.62
Earnings per share (EPS)
0.23
0.15
0.07
Diluted Earnings per share
0.23
0.15
0.07
Operating Profit Margin (Excl OI)
33.99%
28.28%
23.7%
Gross Profit Margin
34.05%
28.18%
23.77%
PAT Margin
33.54%
27.99%
23.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2012 is 3.41% vs 44.20% in Jun 2011
Consolidate Net Profit
YoY Growth in year ended Jun 2012 is 24.44% vs 73.08% in Jun 2011
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2012 is 25.00% vs 70.37% in Jun 2011
Interest
YoY Growth in year ended Jun 2012 is 200.00% vs 0.00% in Jun 2011
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2012 has improved from Jun 2011
Compare Annual Results Of Man Shing Agricultural Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
33.40
0
33.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
33.40
0
33.40
Raw Material Cost
18.53
0
18.53
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.32
0
0.32
Selling and Distribution Expenses
3.52
0
3.52
Other Expenses
-0.03
0.00
-0.03
Total Expenditure (Excl Depreciation)
22.04
0
22.04
Operating Profit (PBDIT) excl Other Income
11.35
0.00
11.35
Other Income
0.17
0
0.17
Operating Profit (PBDIT)
11.69
0
11.69
Interest
0.32
0
0.32
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
14.87
0
14.87
Depreciation
0.17
0
0.17
Profit Before Tax
11.20
0
11.20
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
11.20
0
11.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.20
0
11.20
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.20
0
11.20
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
35.55
0
35.55
Earnings per share (EPS)
0.23
0
0.23
Diluted Earnings per share
0.23
0
0.23
Operating Profit Margin (Excl OI)
33.99%
0%
0.00
33.99%
Gross Profit Margin
34.05%
0%
0.00
34.05%
PAT Margin
33.54%
0%
0.00
33.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3.34 Million
in Jun 2012Figures in Million
YoY Growth in year ended Jun 2012 is 3.41% vs 44.20% in Jun 2011
Annual - Consolidate Net Profit
Consolidate Net Profit 1.12 Million
in Jun 2012Figures in Million
YoY Growth in year ended Jun 2012 is 24.44% vs 73.08% in Jun 2011
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.15 Million
in Jun 2012Figures in Million
YoY Growth in year ended Jun 2012 is 25.00% vs 70.37% in Jun 2011
Annual - Interest
Interest 0.03 Million
in Jun 2012Figures in Million
YoY Growth in year ended Jun 2012 is 200.00% vs 0.00% in Jun 2011
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.99%
in Jun 2012Figures in %
YoY Growth in year ended Jun 2012 has improved from Jun 2011






