Man Wah Holdings Ltd.

  • Market Cap: N/A
  • Industry: Furniture, Home Furnishing
  • ISIN: BMG5800U1071
HKD
4.54
0.05 (1.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
17,351.11
21,496.78
16,434.07
12,144.30
11,257.79
10,026.57
7,779.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,351.11
21,496.78
16,434.07
12,144.30
11,257.79
10,026.57
7,779.02
Raw Material Cost
10,672.84
13,606.19
10,504.96
7,726.60
7,436.49
6,308.22
4,593.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,918.34
3,202.65
2,468.32
1,713.25
1,611.42
1,414.22
1,076.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
164.86
79.69
96.05
155.95
79.34
23.54
10.27
Selling and Distribution Expenses
4,410.81
5,272.64
3,777.89
2,518.74
2,164.36
2,075.91
1,440.10
Other Expenses
-308.32
-328.23
-256.44
-186.92
-161.32
-140.27
-106.05
Total Expenditure (Excl Depreciation)
15,083.65
18,878.82
14,282.85
10,245.35
9,678.38
8,419.16
6,060.15
Operating Profit (PBDIT) excl Other Income
2267.5
2618
2151.2
1899
1579.4
1607.4
1718.8999999999999
Other Income
393.96
241.44
327.12
360.18
406.52
343.39
218.65
Operating Profit (PBDIT)
3,390.35
3,569.21
3,006.00
2,672.57
2,143.44
2,151.21
2,207.19
Interest
164.86
79.69
96.05
155.95
79.34
23.54
10.27
Exceptional Items
-196.10
-0.80
-61.55
-6.32
-91.08
-4.68
13.67
Gross Profit (PBDT)
6,678.27
7,890.60
5,929.11
4,417.70
3,821.31
3,718.36
3,185.07
Depreciation
684.51
684.53
493.79
401.87
256.99
200.41
158.25
Profit Before Tax
2,344.88
2,804.18
2,354.61
2,108.44
1,716.03
1,922.59
2,052.35
Tax
496.69
497.28
336.91
417.25
311.35
368.64
293.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,914.91
2,247.49
1,924.51
1,638.07
1,363.80
1,535.91
1,752.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,914.91
2,247.49
1,924.51
1,638.07
1,363.80
1,535.91
1,752.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-56.74
69.07
98.89
53.93
40.88
18.04
6.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,858.18
2,316.56
2,023.41
1,692.00
1,404.68
1,553.95
1,759.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.4
0.4
0.4
0.4
0.4
0.4
0.4
Reserves
11,556.78
11,709.70
10,741.33
6,704.15
6,223.24
5,963.22
5,038.54
Earnings per share (EPS)
0.49
0.57
0.5
0.43
0.36
0.4
0.45
Diluted Earnings per share
0.49
0.57
0.5
0.43
0.36
0.4
0.45
Operating Profit Margin (Excl OI)
13.32%
12.3%
13.3%
15.73%
13.15%
16.03%
23.53%
Gross Profit Margin
17.46%
16.23%
17.33%
20.67%
17.53%
21.17%
28.42%
PAT Margin
11.04%
10.46%
11.71%
13.49%
12.11%
15.32%
22.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is -19.29% vs 30.81% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is -19.79% vs 14.49% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is -9.96% vs 24.22% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 106.90% vs -16.98% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has improved from Mar 2022

Compare Annual Results Of Man Wah Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
17,351.11
36,642.84
-19,291.73
-52.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,351.11
36,642.84
-19,291.73
-52.65%
Raw Material Cost
10,672.84
24,133.59
-13,460.75
-55.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,918.34
6,791.79
-3,873.45
-57.03%
Power Cost
0
0
0.00
Manufacturing Expenses
164.86
318.59
-153.73
-48.25%
Selling and Distribution Expenses
4,410.81
4,474.68
-63.87
-1.43%
Other Expenses
-308.32
-556.00
247.68
44.55%
Total Expenditure (Excl Depreciation)
15,083.65
30,158.61
-15,074.96
-49.99%
Operating Profit (PBDIT) excl Other Income
2,267.46
6,484.22
-4,216.76
-65.03%
Other Income
393.96
1,277.03
-883.07
-69.15%
Operating Profit (PBDIT)
3,390.35
10,520.30
-7,129.95
-67.77%
Interest
164.86
318.59
-153.73
-48.25%
Exceptional Items
-196.10
-34.04
-162.06
-476.09%
Gross Profit (PBDT)
6,678.27
12,509.25
-5,830.98
-46.61%
Depreciation
684.51
2,759.05
-2,074.54
-75.19%
Profit Before Tax
2,344.88
7,408.63
-5,063.75
-68.35%
Tax
496.69
1,201.04
-704.35
-58.65%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,914.91
6,219.68
-4,304.77
-69.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,914.91
6,219.68
-4,304.77
-69.21%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-56.74
-0.16
-56.58
-35,362.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,858.18
6,219.52
-4,361.34
-70.12%
Equity Capital
0
0
0.00
Face Value
0.40
1.10
0.00
Reserves
11,556.78
34,611.47
-23,054.69
-66.61%
Earnings per share (EPS)
0.49
2.38
-1.89
-79.41%
Diluted Earnings per share
0.49
2.38
-1.89
-79.41%
Operating Profit Margin (Excl OI)
13.32%
17.70%
0.00
-4.38%
Gross Profit Margin
17.46%
27.75%
0.00
-10.29%
PAT Margin
11.04%
16.97%
0.00
-5.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,735.11 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -19.29% vs 30.81% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 185.82 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -19.79% vs 14.49% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 299.64 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -9.96% vs 24.22% in Mar 2022

Annual - Interest
Interest 16.49 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 106.90% vs -16.98% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.32%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has improved from Mar 2022