Manaksia

  • Market Cap: Micro Cap
  • Industry: Iron & Steel Products
  • ISIN: INE015D01022
  • NSEID: MANAKSIA
  • BSEID: 532932
INR
60.39
0.16 (0.27%)
BSENSE

Dec 05

BSE+NSE Vol: 2.97 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
731.05
701.54
1,165.45
1,174.09
861.04
856.09
990.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
731.05
701.54
1,165.45
1,174.09
861.04
856.09
990.25
Raw Material Cost
425.92
359.94
643.93
696.70
569.45
565.41
704.11
Purchase of Finished goods
156.80
137.49
128.12
51.92
25.12
30.72
32.66
(Increase) / Decrease In Stocks
-19.51
-8.56
40.87
-7.14
-9.29
20.68
-19.97
Employee Cost
34.98
36.26
50.17
46.21
42.56
45.20
45.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
78.70
80.58
156.13
158.39
132.18
121.88
143.59
Total Expenditure (Excl Depreciation)
676.89
605.71
1,019.22
946.08
760.02
783.89
905.65
Operating Profit (PBDIT) excl Other Income
54.16
95.83
146.23
228.01
101.02
72.20
84.60
Other Income
54.32
63.11
77.27
60.49
32.64
63.22
66.18
Operating Profit (PBDIT)
108.48
158.94
223.50
288.50
133.66
135.42
150.78
Interest
11.67
12.29
15.39
9.71
5.89
6.00
10.19
Exceptional Items
-6.51
-33.14
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
90.30
113.51
208.11
278.79
127.77
129.42
140.59
Depreciation
5.52
9.40
20.75
24.72
31.70
41.78
43.87
Profit Before Tax
84.79
104.10
187.35
254.07
96.07
87.65
96.72
Tax
26.66
25.40
79.57
67.86
31.45
26.60
21.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58.12
78.70
107.79
186.22
64.61
61.05
75.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
58.12
78.70
107.79
186.22
64.61
61.05
75.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.15
-3.15
-0.97
-3.17
-4.98
-2.44
-1.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55.98
75.55
106.81
183.05
59.64
58.60
73.12
Equity Capital
13.11
13.11
13.11
13.11
13.11
13.11
13.11
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
559.10
537.24
1,111.34
1,048.52
943.03
945.96
1,039.68
Earnings per share (EPS)
8.54
11.53
16.29
27.93
9.1
8.94
11.15
Diluted Earnings per share
8.54
11.53
16.3
27.93
9.1
9.32
11.45
Operating Profit Margin (Excl OI)
7.41%
13.66%
12.55%
19.42%
11.73%
8.43%
8.54%
Gross Profit Margin
12.35%
16.18%
17.86%
23.75%
14.84%
15.12%
14.2%
PAT Margin
7.95%
11.22%
9.25%
15.86%
7.5%
7.13%
7.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.21% vs -39.81% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -25.90% vs -29.27% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -43.48% vs -34.47% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -5.04% vs -20.14% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Manaksia With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
731.05
233.74
497.31
212.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
731.05
233.74
497.31
212.76%
Raw Material Cost
425.92
165.94
259.98
156.67%
Purchase of Finished goods
156.80
0.00
156.80
(Increase) / Decrease In Stocks
-19.51
-22.38
2.87
12.82%
Employee Cost
34.98
22.38
12.60
56.30%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
78.70
39.52
39.18
99.14%
Total Expenditure (Excl Depreciation)
676.89
205.46
471.43
229.45%
Operating Profit (PBDIT) excl Other Income
54.16
28.28
25.88
91.51%
Other Income
54.32
4.23
50.09
1,184.16%
Operating Profit (PBDIT)
108.48
32.51
75.97
233.68%
Interest
11.67
4.72
6.95
147.25%
Exceptional Items
-6.51
0.00
-6.51
Gross Profit (PBDT)
90.30
27.79
62.51
224.94%
Depreciation
5.52
10.90
-5.38
-49.36%
Profit Before Tax
84.79
16.89
67.90
402.01%
Tax
26.66
5.18
21.48
414.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
58.12
11.70
46.42
396.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
58.12
11.70
46.42
396.75%
Share in Profit of Associates
0.00
1.60
-1.60
-100.00%
Minority Interest
-2.15
0.00
-2.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.98
13.30
42.68
320.90%
Equity Capital
13.11
18.36
-5.25
-28.59%
Face Value
2.00
10.00
0.00
Reserves
559.10
114.66
444.44
387.62%
Earnings per share (EPS)
8.54
7.24
1.30
17.96%
Diluted Earnings per share
8.54
7.24
1.30
17.96%
Operating Profit Margin (Excl OI)
7.41%
12.10%
0.00
-4.69%
Gross Profit Margin
12.35%
11.89%
0.00
0.46%
PAT Margin
7.95%
5.69%
0.00
2.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 731.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.21% vs -39.81% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 55.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.90% vs -29.27% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -43.48% vs -34.47% in Mar 2024

Annual - Interest
Interest 11.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.04% vs -20.14% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.41%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024