Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
98.03
138.30
348.94
149.39
133.11
790.48
946.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
98.03
138.30
348.94
149.39
133.11
790.48
946.92
Raw Material Cost
59.23
77.58
310.37
88.77
64.52
620.00
473.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29.49
25.65
23.42
23.84
26.60
28.61
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
71.48
48.13
89.97
92.33
53.01
64.28
76.48
Selling and Distribution Expenses
183.25
42.67
138.76
95.83
67.83
133.72
184.01
Other Expenses
-9.91
-4.53
-9.59
-8.17
-4.38
-5.45
-6.62
Total Expenditure (Excl Depreciation)
244.32
148.69
466.65
219.07
168.15
792.16
668.06
Operating Profit (PBDIT) excl Other Income
-146.3
-10.4
-117.69999999999999
-69.7
-35
-1.7000000000000002
278.9
Other Income
-61.87
41.00
23.45
-3.00
-4.50
0.00
0.00
Operating Profit (PBDIT)
-202.80
37.06
-84.08
-62.04
-30.34
8.14
289.11
Interest
71.48
48.13
89.97
92.33
53.01
64.28
76.48
Exceptional Items
281.06
23.72
-14.10
12.18
113.00
88.46
38.25
Gross Profit (PBDT)
33.45
54.26
28.39
49.98
59.40
160.65
462.88
Depreciation
5.35
6.46
10.18
10.64
9.20
9.82
10.24
Profit Before Tax
1.43
6.20
-198.34
-152.84
20.46
22.51
240.63
Tax
-12.97
-2.02
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.40
8.22
-198.34
-152.84
20.46
22.51
240.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.40
8.22
-198.34
-152.84
20.46
22.51
240.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.40
8.22
-198.34
-152.84
20.46
22.51
240.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,950.03
2,935.63
2,927.41
3,125.75
3,266.36
3,234.78
3,321.44
Earnings per share (EPS)
0.01
0.0
-0.08
-0.06
0.01
0.01
0.09
Diluted Earnings per share
0.01
0.0
-0.08
-0.06
0.01
0.01
0.09
Operating Profit Margin (Excl OI)
-149.23%
-7.52%
-33.73%
-46.64%
-26.32%
-0.21%
29.45%
Gross Profit Margin
6.92%
9.15%
-53.92%
-95.19%
22.28%
4.09%
26.49%
PAT Margin
14.69%
5.94%
-56.84%
-102.31%
15.37%
2.85%
25.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -29.14% vs -60.36% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 75.61% vs 104.14% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -3,512.82% vs 96.37% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 48.65% vs -46.56% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Manazel PJSC With
Figures in Million
Consolidate Annual Results
Change(AED)
Change(%)
Net Sales
98.03
25.13
72.90
290.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
98.03
25.13
72.90
290.09%
Raw Material Cost
59.23
4.90
54.33
1,108.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
29.49
8.03
21.46
267.25%
Power Cost
0
0
0.00
Manufacturing Expenses
71.48
8.23
63.25
768.53%
Selling and Distribution Expenses
183.25
21.24
162.01
762.76%
Other Expenses
-9.91
-0.68
-9.23
-1,357.35%
Total Expenditure (Excl Depreciation)
244.32
35.60
208.72
586.29%
Operating Profit (PBDIT) excl Other Income
-146.29
-10.46
-135.83
-1,298.57%
Other Income
-61.87
43.36
-105.23
-242.69%
Operating Profit (PBDIT)
-202.80
34.32
-237.12
-690.91%
Interest
71.48
8.23
63.25
768.53%
Exceptional Items
281.06
42.41
238.65
562.72%
Gross Profit (PBDT)
33.45
18.80
14.65
77.93%
Depreciation
5.35
1.43
3.92
274.13%
Profit Before Tax
1.43
67.07
-65.64
-97.87%
Tax
-12.97
3.03
-16.00
-528.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
14.40
64.04
-49.64
-77.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.40
64.04
-49.64
-77.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.40
64.04
-49.64
-77.51%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
2,950.03
1,630.62
1,319.41
80.91%
Earnings per share (EPS)
0.01
0.02
-0.01
-50.00%
Diluted Earnings per share
0.01
0.02
-0.01
-50.00%
Operating Profit Margin (Excl OI)
-149.23%
-41.63%
0.00
-107.60%
Gross Profit Margin
6.92%
272.56%
0.00
-265.64%
PAT Margin
14.69%
254.80%
0.00
-240.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -29.14% vs -60.36% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 75.61% vs 104.14% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -14.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3,512.82% vs 96.37% in Dec 2024
Annual - Interest
Interest 7.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.65% vs -46.56% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -149.23%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






