Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
76,183.00
73,233.00
67,047.00
57,361.00
63,310.00
81,774.00
78,997.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
76,183.00
73,233.00
67,047.00
57,361.00
63,310.00
81,774.00
78,997.00
Raw Material Cost
44,796.00
43,311.00
40,029.00
35,619.00
35,507.00
41,258.00
38,053.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.00
27.00
21.00
22.00
23.00
26.00
0.00
Selling and Distribution Expenses
28,843.00
26,365.00
24,205.00
22,652.00
27,116.00
32,690.00
31,982.00
Other Expenses
148.10
150.90
138.10
137.70
145.70
182.90
182.60
Total Expenditure (Excl Depreciation)
75,154.00
71,212.00
65,636.00
59,670.00
64,103.00
75,803.00
71,861.00
Operating Profit (PBDIT) excl Other Income
1029
2021
1411
-2309
-793
5971
7136
Other Income
1,302.00
2,161.00
853.00
1,569.00
2,041.00
854.00
660.00
Operating Profit (PBDIT)
6,596.00
8,860.00
7,505.00
4,823.00
6,282.00
11,419.00
11,379.00
Interest
34.00
27.00
21.00
22.00
23.00
26.00
0.00
Exceptional Items
3.00
-280.00
-651.00
0.00
-2.00
0.00
164.00
Gross Profit (PBDT)
31,387.00
29,922.00
27,018.00
21,742.00
27,803.00
40,516.00
40,944.00
Depreciation
4,265.00
4,678.00
5,241.00
5,563.00
5,034.00
4,594.00
3,583.00
Profit Before Tax
2,296.00
3,872.00
1,589.00
-762.00
1,221.00
6,799.00
7,958.00
Tax
780.00
1,108.00
571.00
72.00
496.00
1,854.00
2,392.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,859.00
2,601.00
959.00
-622.00
860.00
4,446.00
5,087.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,859.00
2,601.00
959.00
-622.00
860.00
4,446.00
5,087.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-343.00
162.00
59.00
-212.00
-136.00
499.00
478.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,516.00
2,763.00
1,018.00
-834.00
724.00
4,945.00
5,565.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
69,887.00
66,518.00
65,126.00
63,322.00
64,222.00
67,117.00
70,001.00
Earnings per share (EPS)
41.25
57.84
21.3
-13.82
19.17
97.67
108.76
Diluted Earnings per share
41.25
57.84
21.3
-13.82
19.17
97.67
108.76
Operating Profit Margin (Excl OI)
1.35%
2.76%
2.1%
-4.03%
-1.25%
7.3%
9.03%
Gross Profit Margin
8.61%
11.68%
10.19%
8.37%
9.88%
13.93%
14.61%
PAT Margin
2.44%
3.55%
1.43%
-1.08%
1.36%
5.44%
6.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.03% vs 9.23% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -45.13% vs 171.41% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -20.97% vs 0.71% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 25.93% vs 28.57% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Mandom Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
76,183.00
51,316.41
24,866.59
48.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
76,183.00
51,316.41
24,866.59
48.46%
Raw Material Cost
44,796.00
18,718.80
26,077.20
139.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
34.00
0.00
34.00
Selling and Distribution Expenses
28,843.00
23,323.28
5,519.72
23.67%
Other Expenses
148.10
245.24
-97.14
-39.61%
Total Expenditure (Excl Depreciation)
75,154.00
44,494.49
30,659.51
68.91%
Operating Profit (PBDIT) excl Other Income
1,029.00
6,821.92
-5,792.92
-84.92%
Other Income
1,302.00
146.45
1,155.55
789.04%
Operating Profit (PBDIT)
6,596.00
9,257.45
-2,661.45
-28.75%
Interest
34.00
0.00
34.00
Exceptional Items
3.00
0.00
3.00
Gross Profit (PBDT)
31,387.00
32,597.61
-1,210.61
-3.71%
Depreciation
4,265.00
2,289.08
1,975.92
86.32%
Profit Before Tax
2,296.00
6,968.37
-4,672.37
-67.05%
Tax
780.00
1,950.80
-1,170.80
-60.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,859.00
5,017.57
-3,158.57
-62.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,859.00
5,017.57
-3,158.57
-62.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
-343.00
0.00
-343.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,516.00
5,017.57
-3,501.57
-69.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
69,887.00
48,817.09
21,069.91
43.16%
Earnings per share (EPS)
41.25
154.12
-112.87
-73.24%
Diluted Earnings per share
41.25
154.12
-112.87
-73.24%
Operating Profit Margin (Excl OI)
1.35%
13.29%
0.00
-11.94%
Gross Profit Margin
8.61%
18.04%
0.00
-9.43%
PAT Margin
2.44%
9.78%
0.00
-7.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,618.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.03% vs 9.23% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 151.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -45.13% vs 171.41% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 529.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -20.97% vs 0.71% in Mar 2024
Annual - Interest
Interest 3.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 25.93% vs 28.57% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.35%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
