Mangalam Organic

  • Market Cap: Micro Cap
  • Industry: Commodity Chemicals
  • ISIN: INE370D01013
  • NSEID: MANORG
  • BSEID: 514418
INR
488.20
10.5 (2.2%)
BSENSE

Dec 05

BSE+NSE Vol: 2.03 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
530.01
493.52
492.53
490.65
338.24
374.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
530.01
493.52
492.53
490.65
338.24
374.52
Raw Material Cost
312.47
258.93
409.41
284.31
147.12
209.70
Purchase of Finished goods
6.86
6.37
6.46
5.22
3.85
4.00
(Increase) / Decrease In Stocks
-45.85
37.37
-72.65
-12.56
-27.63
-4.68
Employee Cost
41.54
39.07
34.70
29.74
26.91
25.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
156.41
113.10
117.38
92.95
60.19
53.70
Total Expenditure (Excl Depreciation)
471.43
454.85
495.30
399.66
210.45
288.19
Operating Profit (PBDIT) excl Other Income
58.58
38.67
-2.77
90.99
127.79
86.33
Other Income
0.33
0.78
0.34
1.44
1.05
1.03
Operating Profit (PBDIT)
58.91
39.45
-2.43
92.43
128.84
87.36
Interest
21.48
15.62
13.79
4.20
1.00
5.22
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-10.26
Gross Profit (PBDT)
37.43
23.83
-16.22
88.23
127.84
71.88
Depreciation
20.82
19.84
17.54
15.02
13.53
8.97
Profit Before Tax
16.62
3.99
-33.76
73.21
114.30
62.91
Tax
4.02
-0.30
-6.53
19.47
29.42
14.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.60
4.29
-27.22
53.74
84.88
47.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.60
4.29
-27.22
53.74
84.88
47.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.60
4.29
-27.22
53.74
84.88
47.94
Equity Capital
8.56
8.56
8.56
8.56
8.56
8.56
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
284.65
272.14
267.19
295.51
243.11
159.33
Earnings per share (EPS)
14.72
5.01
-31.8
62.78
99.16
56.0
Diluted Earnings per share
14.6
4.92
-31.63
62.68
98.82
55.53
Operating Profit Margin (Excl OI)
11.05%
7.84%
-0.56%
18.54%
37.78%
23.05%
Gross Profit Margin
7.06%
4.83%
-3.29%
17.98%
37.8%
19.19%
PAT Margin
2.38%
0.87%
-5.53%
10.95%
25.09%
12.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.39% vs 0.20% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 193.71% vs 115.76% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 51.49% vs 1,496.03% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 37.52% vs 13.27% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Mangalam Organic With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
530.01
0
530.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
530.01
0
530.01
Raw Material Cost
312.47
0
312.47
Purchase of Finished goods
6.86
0
6.86
(Increase) / Decrease In Stocks
-45.85
0
-45.85
Employee Cost
41.54
0
41.54
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
156.41
0.00
156.41
Total Expenditure (Excl Depreciation)
471.43
0
471.43
Operating Profit (PBDIT) excl Other Income
58.58
0.00
58.58
Other Income
0.33
0
0.33
Operating Profit (PBDIT)
58.91
0
58.91
Interest
21.48
0
21.48
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
37.43
0
37.43
Depreciation
20.82
0
20.82
Profit Before Tax
16.62
0
16.62
Tax
4.02
0
4.02
Provisions and contingencies
0.00
0
0.00
Profit After Tax
12.60
0
12.60
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
12.60
0
12.60
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.60
0
12.60
Equity Capital
8.56
0
8.56
Face Value
10.00
0
0.00
Reserves
284.65
0
284.65
Earnings per share (EPS)
14.72
0
14.72
Diluted Earnings per share
14.60
0
14.60
Operating Profit Margin (Excl OI)
11.05%
0%
0.00
11.05%
Gross Profit Margin
7.06%
0%
0.00
7.06%
PAT Margin
2.38%
0%
0.00
2.38%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 530.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.39% vs 0.20% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 12.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 193.71% vs 115.76% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.49% vs 1,496.03% in Mar 2024

Annual - Interest
Interest 21.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.52% vs 13.27% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.05%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024