MRPL

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: INE103A01014
  • NSEID: MRPL
  • BSEID: 500109
INR
154.05
-2.65 (-1.69%)
BSENSE

Dec 05

BSE+NSE Vol: 11.82 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
94,681.62
90,406.68
1,09,026.00
69,727.07
32,058.45
50,230.40
63,241.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
94,681.62
90,406.68
1,09,026.00
69,727.07
32,058.45
50,230.40
63,241.11
Raw Material Cost
89,627.21
80,790.58
97,383.57
63,598.83
29,160.15
46,166.62
58,569.77
Purchase of Finished goods
10.50
4.78
5.27
0.51
1,193.17
3,352.08
526.09
(Increase) / Decrease In Stocks
-415.28
-1,075.49
1,280.28
-1,373.30
-1,254.38
1,259.63
-417.33
Employee Cost
700.25
772.06
697.77
697.62
576.16
500.43
480.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,466.12
2,206.53
3,162.49
1,872.82
1,686.59
2,106.27
1,668.65
Total Expenditure (Excl Depreciation)
92,388.80
82,698.46
1,02,529.38
64,796.48
31,361.69
53,385.03
60,827.99
Operating Profit (PBDIT) excl Other Income
2,292.82
7,708.22
6,496.62
4,930.59
696.76
-3,154.63
2,413.12
Other Income
153.21
179.11
189.97
98.27
96.87
82.01
359.03
Operating Profit (PBDIT)
2,446.03
7,887.33
6,686.59
5,028.86
793.63
-3,072.62
2,772.15
Interest
1,008.25
1,113.84
1,280.26
1,207.31
554.47
1,241.15
1,058.73
Exceptional Items
0.00
-8.29
-2.50
-30.00
0.00
0.00
-14.79
Gross Profit (PBDT)
1,437.78
6,765.20
5,403.83
3,791.55
239.16
-4,313.77
1,698.63
Depreciation
1,347.02
1,257.29
1,186.70
1,087.72
1,158.04
1,085.79
1,047.52
Profit Before Tax
90.76
5,507.91
4,217.13
2,703.83
-918.88
-5,399.56
651.11
Tax
62.68
1,925.48
1,600.49
-246.94
-153.96
-1,359.27
300.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.08
3,582.43
2,616.64
2,950.77
-764.92
-4,040.29
351.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.08
3,582.43
2,616.64
2,950.77
-764.92
-4,040.29
351.00
Share in Profit of Associates
28.13
14.62
38.76
7.48
-0.05
1.16
0.26
Minority Interest
0.00
0.00
0.00
0.00
197.45
686.21
-11.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
56.21
3,597.05
2,655.40
2,958.25
-567.52
-3,352.92
340.04
Equity Capital
1,752.60
1,752.60
1,752.60
1,752.60
1,752.60
1,752.60
1,752.60
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
11,216.98
11,529.85
8,111.86
5,456.69
2,495.44
5,082.05
8,193.11
Earnings per share (EPS)
0.32
20.52
15.15
16.88
-3.24
-19.13
1.94
Diluted Earnings per share
0.32
20.52
15.15
16.88
-3.24
-19.13
1.94
Operating Profit Margin (Excl OI)
2.42%
8.53%
5.96%
7.07%
2.17%
-6.28%
3.82%
Gross Profit Margin
1.52%
7.48%
4.96%
5.44%
0.75%
-8.59%
2.69%
PAT Margin
0.06%
3.98%
2.44%
4.24%
-2.39%
-8.04%
0.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.73% vs -17.08% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -98.44% vs 35.46% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -70.25% vs 18.65% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -9.48% vs -13.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of MRPL With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
94,681.62
32,512.48
62,169.14
191.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
94,681.62
32,512.48
62,169.14
191.22%
Raw Material Cost
89,627.21
6,905.16
82,722.05
1,197.97%
Purchase of Finished goods
10.50
878.45
-867.95
-98.80%
(Increase) / Decrease In Stocks
-415.28
-285.54
-129.74
-45.44%
Employee Cost
700.25
2,233.14
-1,532.89
-68.64%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2,390.48
-2,390.48
-100.00%
Selling and Distribution Expenses
0.00
5,520.35
-5,520.35
-100.00%
Other Expenses
2,466.12
3,654.16
-1,188.04
-32.51%
Total Expenditure (Excl Depreciation)
92,388.80
21,296.20
71,092.60
333.83%
Operating Profit (PBDIT) excl Other Income
2,292.82
11,216.28
-8,923.46
-79.56%
Other Income
153.21
1,666.29
-1,513.08
-90.81%
Operating Profit (PBDIT)
2,446.03
12,882.57
-10,436.54
-81.01%
Interest
1,008.25
1,069.26
-61.01
-5.71%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,437.78
11,813.31
-10,375.53
-87.83%
Depreciation
1,347.02
2,318.23
-971.21
-41.89%
Profit Before Tax
90.76
9,495.08
-9,404.32
-99.04%
Tax
62.68
2,396.80
-2,334.12
-97.38%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
28.08
7,098.28
-7,070.20
-99.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
28.08
7,098.28
-7,070.20
-99.60%
Share in Profit of Associates
28.13
-58.65
86.78
147.96%
Minority Interest
0.00
-488.70
488.70
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.21
6,550.93
-6,494.72
-99.14%
Equity Capital
1,752.60
1,626.61
125.99
7.75%
Face Value
10.00
10.00
0.00
Reserves
11,216.98
48,141.11
-36,924.13
-76.70%
Earnings per share (EPS)
0.32
40.27
-39.95
-99.21%
Diluted Earnings per share
0.32
40.27
-39.95
-99.21%
Operating Profit Margin (Excl OI)
2.42%
34.50%
0.00
-32.08%
Gross Profit Margin
1.52%
36.33%
0.00
-34.81%
PAT Margin
0.06%
21.65%
0.00
-21.59%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 94,681.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.73% vs -17.08% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 56.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -98.44% vs 35.46% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,292.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -70.25% vs 18.65% in Mar 2024

Annual - Interest
Interest 1,008.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.48% vs -13.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.42%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024