Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
656.38
387.51
117.75
159.16
4.36
1.19
1.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
656.38
387.51
117.75
159.16
4.36
1.19
1.56
Raw Material Cost
838.67
402.85
151.42
42.40
11.73
3.96
5.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
4.73
1.48
1.98
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.00
10.35
14.98
1.57
0.02
0.05
2.37
Selling and Distribution Expenses
272.08
95.23
56.74
174.35
1.59
1.02
3.23
Other Expenses
0.02
-1.04
-1.50
-0.16
-0.48
-0.15
-0.44
Total Expenditure (Excl Depreciation)
1,123.98
498.08
208.16
216.75
13.32
4.98
8.57
Operating Profit (PBDIT) excl Other Income
-467.59999999999997
-110.60000000000001
-90.39999999999999
-57.599999999999994
-9
-3.8
-7
Other Income
10.47
-15.23
85.16
-0.29
0.15
0.06
0.00
Operating Profit (PBDIT)
-30.50
53.71
96.24
-42.97
-5.65
-2.66
-4.93
Interest
13.00
10.35
14.98
1.57
0.02
0.05
2.37
Exceptional Items
1,086.63
413.75
-698.02
44.92
-1.61
0.27
-3.37
Gross Profit (PBDT)
-182.29
-15.34
-33.67
116.77
-7.37
-2.77
-3.77
Depreciation
426.62
179.51
101.49
14.90
3.16
1.08
2.07
Profit Before Tax
616.50
277.60
-718.25
-14.52
-10.45
-3.52
-12.75
Tax
75.50
16.43
-24.23
22.58
0.00
0.00
0.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
541.25
261.17
-694.02
-37.10
-10.45
-3.52
-12.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
541.25
261.17
-694.02
-37.10
-10.45
-3.52
-12.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.24
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
541.01
261.17
-694.02
-37.10
-10.45
-3.52
-12.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,129.03
1,615.92
385.94
682.10
311.74
3.65
2.92
Earnings per share (EPS)
1.74
1.35
-6.12
-0.37
-0.13
-0.53
-2.41
Diluted Earnings per share
1.74
1.35
-6.12
-0.37
-0.13
-0.53
-2.41
Operating Profit Margin (Excl OI)
-71.24%
-28.53%
-76.78%
-36.18%
-205.67%
-319.88%
-448.27%
Gross Profit Margin
158.92%
117.96%
-523.78%
0.24%
-167.17%
-205.85%
-683.29%
PAT Margin
82.46%
67.4%
-589.39%
-23.31%
-239.77%
-296.74%
-820.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 69.39% vs 228.95% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 107.12% vs 137.64% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -159.51% vs 520.72% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 26.21% vs -31.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Marathon Digital Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
656.38
1,197.25
-540.87
-45.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
656.38
1,197.25
-540.87
-45.18%
Raw Material Cost
838.67
639.38
199.29
31.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.00
30.47
-17.47
-57.34%
Selling and Distribution Expenses
272.08
254.28
17.80
7.00%
Other Expenses
0.02
12.77
-12.75
-99.84%
Total Expenditure (Excl Depreciation)
1,123.98
1,051.86
72.12
6.86%
Operating Profit (PBDIT) excl Other Income
-467.60
145.39
-612.99
-421.62%
Other Income
10.47
11.41
-0.94
-8.24%
Operating Profit (PBDIT)
-30.50
225.37
-255.87
-113.53%
Interest
13.00
30.47
-17.47
-57.34%
Exceptional Items
1,086.63
-14.06
1,100.69
7,828.52%
Gross Profit (PBDT)
-182.29
557.87
-740.16
-132.68%
Depreciation
426.62
68.57
358.05
522.17%
Profit Before Tax
616.50
112.27
504.23
449.12%
Tax
75.50
25.42
50.08
197.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
541.25
86.85
454.40
523.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
541.25
86.85
454.40
523.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.24
0.00
-0.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
541.01
86.85
454.16
522.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
4,129.03
282.57
3,846.46
1,361.24%
Earnings per share (EPS)
1.74
3.03
-1.29
-42.57%
Diluted Earnings per share
1.74
3.03
-1.29
-42.57%
Operating Profit Margin (Excl OI)
-71.24%
12.14%
0.00
-83.38%
Gross Profit Margin
158.92%
15.10%
0.00
143.82%
PAT Margin
82.46%
7.25%
0.00
75.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 65.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 69.39% vs 228.95% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 54.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 107.12% vs 137.64% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -4.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -159.51% vs 520.72% in Dec 2023
Annual - Interest
Interest 1.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.21% vs -31.33% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -71.24%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






