Marawila Resorts Plc

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: LK0292N00009
LKR
6.80
-0.2 (-2.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
960.19
761.95
574.16
249.31
183.60
417.74
456.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
960.19
761.95
574.16
249.31
183.60
417.74
456.64
Raw Material Cost
391.95
421.04
358.11
184.90
151.47
263.72
260.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
121.33
92.99
68.30
65.25
82.07
82.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.14
54.87
81.67
34.91
32.66
34.54
36.05
Selling and Distribution Expenses
392.26
263.45
227.87
107.97
99.08
143.35
141.84
Other Expenses
-4.11
-17.62
-17.47
-10.32
-9.79
-11.66
-11.83
Total Expenditure (Excl Depreciation)
784.21
684.49
585.98
292.86
250.56
407.07
402.16
Operating Profit (PBDIT) excl Other Income
176
77.5
-11.799999999999999
-43.5
-67
10.700000000000001
54.5
Other Income
18.44
36.74
-46.20
-117.33
-11.86
-14.37
-29.72
Operating Profit (PBDIT)
229.05
145.02
-27.07
-122.73
-38.41
44.21
66.77
Interest
41.14
54.87
81.67
34.91
32.66
34.54
36.05
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
568.24
340.90
216.05
64.42
32.12
154.02
196.32
Depreciation
34.62
30.82
30.96
38.15
40.40
47.92
42.01
Profit Before Tax
153.29
59.33
-139.70
-195.79
-111.48
-38.25
-11.29
Tax
0.63
-10.83
25.96
0.73
0.53
2.41
3.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
152.66
70.15
-165.65
-196.52
-112.01
-40.66
-14.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
152.66
70.15
-165.65
-196.52
-112.01
-40.66
-14.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
152.66
70.15
-165.65
-196.52
-112.01
-40.66
-14.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,113.78
875.62
564.02
912.84
1,007.43
1,117.47
1,161.24
Earnings per share (EPS)
0.0
0.21
-0.73
-0.85
-0.48
-0.17
-0.06
Diluted Earnings per share
0.0
0.21
-0.73
-0.85
-0.48
-0.17
-0.06
Operating Profit Margin (Excl OI)
18.33%
10.17%
-2.06%
-17.47%
-36.47%
2.55%
11.93%
Gross Profit Margin
19.57%
11.83%
-18.94%
-63.23%
-38.71%
2.31%
6.73%
PAT Margin
15.9%
9.21%
-28.85%
-78.82%
-61.01%
-9.73%
-3.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 26.03% vs 32.69% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 117.52% vs 142.37% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 94.46% vs 467.02% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -25.14% vs -32.80% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Marawila Resorts Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
960.19
0
960.19
Other Operating Income
0.00
0.00
0.00
Total Operating income
960.19
0
960.19
Raw Material Cost
391.95
0
391.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41.14
0
41.14
Selling and Distribution Expenses
392.26
0
392.26
Other Expenses
-4.11
0.00
-4.11
Total Expenditure (Excl Depreciation)
784.21
0
784.21
Operating Profit (PBDIT) excl Other Income
175.99
0.00
175.99
Other Income
18.44
0
18.44
Operating Profit (PBDIT)
229.05
0
229.05
Interest
41.14
0
41.14
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
568.24
0
568.24
Depreciation
34.62
0
34.62
Profit Before Tax
153.29
0
153.29
Tax
0.63
0
0.63
Provisions and contingencies
0
0
0.00
Profit After Tax
152.66
0
152.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
152.66
0
152.66
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
152.66
0
152.66
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,113.78
0
1,113.78
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
18.33%
0%
0.00
18.33%
Gross Profit Margin
19.57%
0%
0.00
19.57%
PAT Margin
15.90%
0%
0.00
15.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 96.02 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 26.03% vs 32.69% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 15.27 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 117.52% vs 142.37% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.06 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 94.46% vs 467.02% in Mar 2024

Annual - Interest
Interest 4.11 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -25.14% vs -32.80% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.33%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024