Mars Group Holdings Corp.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3860220007
JPY
3,050.00
-40 (-1.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
42,250.77
36,575.14
20,346.66
15,103.45
14,760.83
22,562.83
24,345.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
42,250.77
36,575.14
20,346.66
15,103.45
14,760.83
22,562.83
24,345.65
Raw Material Cost
21,402.45
16,747.33
9,109.14
6,639.24
6,723.49
10,843.76
11,820.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
8,516.74
7,094.59
6,171.63
5,922.15
5,980.64
6,725.66
6,650.82
Other Expenses
0.00
103.89
93.92
96.33
107.34
119.34
118.26
Total Expenditure (Excl Depreciation)
29,919.19
24,880.81
16,219.98
13,524.70
13,777.56
18,762.84
19,654.08
Operating Profit (PBDIT) excl Other Income
12331.6
11694.300000000001
4126.7
1578.7
983.3
3800
4691.6
Other Income
1,261.23
903.25
1,143.16
2,194.86
492.84
490.60
550.84
Operating Profit (PBDIT)
14,299.68
13,211.65
5,846.76
4,311.83
2,009.95
4,762.95
5,803.13
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-998.87
-17.10
-509.12
-647.68
31.66
-739.21
-3,049.45
Gross Profit (PBDT)
20,848.32
19,827.81
11,237.52
8,464.21
8,037.34
11,719.06
12,525.01
Depreciation
706.87
614.08
576.92
538.22
533.85
472.37
560.72
Profit Before Tax
12,593.94
12,580.48
4,760.72
3,125.93
1,507.77
3,551.38
2,192.96
Tax
3,877.67
3,994.49
1,615.87
1,270.81
700.75
1,250.39
1,098.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,716.28
8,585.99
3,144.85
1,855.12
807.02
2,300.99
1,094.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,716.28
8,585.99
3,144.85
1,855.12
807.02
2,300.99
1,094.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,716.28
8,585.99
3,144.85
1,855.12
807.02
2,300.99
1,094.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
78,230.26
71,254.04
56,307.37
54,242.00
52,297.04
51,439.82
51,204.85
Earnings per share (EPS)
475.74
497.1
190.17
110.23
48.32
137.78
65.57
Diluted Earnings per share
475.74
497.1
190.17
110.23
48.32
137.78
65.57
Operating Profit Margin (Excl OI)
29.19%
31.97%
20.28%
10.45%
6.66%
16.84%
19.27%
Gross Profit Margin
31.48%
36.08%
26.23%
24.26%
13.83%
17.83%
11.31%
PAT Margin
20.63%
23.47%
15.46%
12.28%
5.47%
10.2%
4.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.52% vs 79.76% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 1.52% vs 173.02% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.93% vs 161.68% in Mar 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Mars Group Holdings Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
42,250.77
2,68,655.00
-2,26,404.23
-84.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,250.77
2,68,655.00
-2,26,404.23
-84.27%
Raw Material Cost
21,402.45
1,61,090.00
-1,39,687.55
-86.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
117.00
-117.00
-100.00%
Selling and Distribution Expenses
8,516.74
99,048.00
-90,531.26
-91.40%
Other Expenses
0.00
-11.70
11.70
100.00%
Total Expenditure (Excl Depreciation)
29,919.19
2,60,138.00
-2,30,218.81
-88.50%
Operating Profit (PBDIT) excl Other Income
12,331.58
8,517.00
3,814.58
44.79%
Other Income
1,261.23
2,325.00
-1,063.77
-45.75%
Operating Profit (PBDIT)
14,299.68
17,031.00
-2,731.32
-16.04%
Interest
0.00
117.00
-117.00
-100.00%
Exceptional Items
-998.87
-2,626.00
1,627.13
61.96%
Gross Profit (PBDT)
20,848.32
1,07,565.00
-86,716.68
-80.62%
Depreciation
706.87
6,189.00
-5,482.13
-88.58%
Profit Before Tax
12,593.94
8,099.00
4,494.94
55.50%
Tax
3,877.67
2,525.00
1,352.67
53.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,716.28
5,573.00
3,143.28
56.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,716.28
5,573.00
3,143.28
56.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,716.28
5,573.00
3,143.28
56.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
78,230.26
1,21,142.00
-42,911.74
-35.42%
Earnings per share (EPS)
475.74
144.58
331.16
229.05%
Diluted Earnings per share
475.74
144.58
331.16
229.05%
Operating Profit Margin (Excl OI)
29.19%
3.17%
0.00
26.02%
Gross Profit Margin
31.48%
5.32%
0.00
26.16%
PAT Margin
20.63%
2.07%
0.00
18.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,225.08 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 15.52% vs 79.76% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 871.63 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.52% vs 173.02% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,303.85 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.93% vs 161.68% in Mar 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.19%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024