Maruo Calcium Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Specialty Chemicals
  • ISIN: JP3872800002
JPY
1,460.00
24 (1.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
12,639.01
12,843.45
12,889.04
12,594.21
11,567.26
10,844.30
11,869.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,639.01
12,843.45
12,889.04
12,594.21
11,567.26
10,844.30
11,869.71
Raw Material Cost
10,485.71
10,722.02
10,652.36
10,324.58
9,461.87
8,923.67
9,799.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.13
14.81
6.33
6.34
5.54
6.01
13.50
Selling and Distribution Expenses
1,748.55
1,772.78
1,781.82
1,953.51
1,645.48
1,498.30
1,659.89
Other Expenses
30.35
32.97
31.28
27.79
31.76
26.63
28.40
Total Expenditure (Excl Depreciation)
12,556.84
12,839.32
12,753.27
12,562.30
11,430.52
10,694.23
11,757.12
Operating Profit (PBDIT) excl Other Income
82.2
4.1
135.8
31.9
136.7
150.1
112.6
Other Income
328.80
250.42
195.48
174.89
145.36
123.85
117.34
Operating Profit (PBDIT)
999.93
774.89
827.91
690.14
871.33
954.48
957.66
Interest
19.13
14.81
6.33
6.34
5.54
6.01
13.50
Exceptional Items
-10.24
22.16
0.29
-34.95
1.99
10.76
-28.03
Gross Profit (PBDT)
2,153.30
2,121.43
2,236.68
2,269.63
2,105.39
1,920.63
2,069.96
Depreciation
588.96
520.34
496.66
483.33
589.23
680.56
727.74
Profit Before Tax
381.60
261.90
325.21
165.51
278.55
278.67
188.39
Tax
83.94
92.08
108.18
55.20
78.60
77.11
51.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
293.51
148.63
249.24
117.14
190.80
179.78
117.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
293.51
148.63
249.24
117.14
190.80
179.78
117.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.15
21.19
-32.21
-6.83
9.15
21.77
20.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
297.66
169.82
217.03
110.31
199.95
201.56
137.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,078.76
9,801.35
9,615.22
9,303.92
8,903.41
9,431.63
8,569.73
Earnings per share (EPS)
134.7
67.53
108.08
50.76
83.06
77.53
49.32
Diluted Earnings per share
134.7
67.53
108.08
50.76
83.06
77.53
49.32
Operating Profit Margin (Excl OI)
0.65%
0.03%
1.05%
0.25%
1.18%
1.38%
0.95%
Gross Profit Margin
7.68%
6.09%
6.38%
5.15%
7.5%
8.85%
7.72%
PAT Margin
2.32%
1.16%
1.93%
0.93%
1.65%
1.66%
0.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -1.59% vs -0.35% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 75.32% vs -21.75% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 27.95% vs -17.06% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 29.05% vs 134.92% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Maruo Calcium Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,639.01
6,432.80
6,206.21
96.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,639.01
6,432.80
6,206.21
96.48%
Raw Material Cost
10,485.71
5,060.40
5,425.31
107.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,417.26
-1,417.26
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
19.13
14.80
4.33
29.26%
Selling and Distribution Expenses
1,748.55
562.08
1,186.47
211.09%
Other Expenses
30.35
-116.39
146.74
126.08%
Total Expenditure (Excl Depreciation)
12,556.84
5,890.66
6,666.18
113.17%
Operating Profit (PBDIT) excl Other Income
82.17
542.14
-459.97
-84.84%
Other Income
328.80
90.60
238.20
262.91%
Operating Profit (PBDIT)
999.93
1,076.22
-76.29
-7.09%
Interest
19.13
14.80
4.33
29.26%
Exceptional Items
-10.24
69.10
-79.34
-114.82%
Gross Profit (PBDT)
2,153.30
1,372.40
780.90
56.90%
Depreciation
588.96
496.38
92.58
18.65%
Profit Before Tax
381.60
634.14
-252.54
-39.82%
Tax
83.94
172.99
-89.05
-51.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
293.51
461.15
-167.64
-36.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
293.51
461.15
-167.64
-36.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.15
0.00
4.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
297.66
461.15
-163.49
-35.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,078.76
8,365.32
1,713.44
20.48%
Earnings per share (EPS)
134.70
353.10
-218.40
-61.85%
Diluted Earnings per share
134.70
353.10
-218.40
-61.85%
Operating Profit Margin (Excl OI)
0.65%
7.61%
0.00
-6.96%
Gross Profit Margin
7.68%
17.57%
0.00
-9.89%
PAT Margin
2.32%
7.17%
0.00
-4.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,263.90 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -1.59% vs -0.35% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 29.77 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 75.32% vs -21.75% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.11 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 27.95% vs -17.06% in Mar 2025

Annual - Interest
Interest 1.91 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 29.05% vs 134.92% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.65%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025