Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
41,738.51
39,823.85
38,535.91
39,171.53
40,985.84
39,216.11
40,115.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,738.51
39,823.85
38,535.91
39,171.53
40,985.84
39,216.11
40,115.19
Raw Material Cost
31,081.06
29,889.60
29,045.09
28,952.27
30,185.97
29,072.70
29,858.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
44.02
48.50
55.41
63.13
70.03
78.70
92.83
Selling and Distribution Expenses
10,524.64
9,522.49
9,218.80
9,497.45
9,818.54
9,919.01
10,032.12
Other Expenses
-4.40
-4.85
-5.54
-6.31
-7.00
-7.87
-9.28
Total Expenditure (Excl Depreciation)
41,605.69
39,412.09
38,263.89
38,449.72
40,004.51
38,991.71
39,890.29
Operating Profit (PBDIT) excl Other Income
132.79999999999998
411.8
272
721.8000000000001
981.3
224.4
224.89999999999998
Other Income
53.69
38.30
8.51
28.48
78.56
203.25
12.20
Operating Profit (PBDIT)
971.83
1,218.96
982.37
1,379.06
1,733.62
1,097.26
885.90
Interest
44.02
48.50
55.41
63.13
70.03
78.70
92.83
Exceptional Items
-17.56
-140.16
-8.49
-14.38
-274.95
-94.23
-577.59
Gross Profit (PBDT)
10,657.46
9,934.25
9,490.83
10,219.26
10,799.87
10,143.41
10,257.02
Depreciation
785.32
768.90
701.84
628.77
673.73
669.61
648.79
Profit Before Tax
124.93
261.40
216.64
672.79
714.91
254.72
-433.31
Tax
83.78
110.19
63.03
240.56
229.06
101.65
75.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.80
135.49
142.39
417.72
480.36
140.01
-525.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13.80
135.49
142.39
417.72
480.36
140.01
-525.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
27.36
15.72
11.22
14.51
5.50
13.07
16.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.16
151.21
153.60
432.23
485.85
153.07
-508.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,996.86
3,047.26
2,885.45
2,787.72
2,416.15
1,901.75
1,330.60
Earnings per share (EPS)
14.76
145.72
153.37
449.96
517.43
177.58
-698.29
Diluted Earnings per share
14.76
145.72
153.37
449.96
517.43
177.58
-698.29
Operating Profit Margin (Excl OI)
0.32%
1.03%
0.71%
1.84%
2.39%
0.57%
0.56%
Gross Profit Margin
2.18%
2.59%
2.38%
3.32%
3.39%
2.36%
0.54%
PAT Margin
0.03%
0.34%
0.37%
1.07%
1.17%
0.36%
-1.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 4.81% vs 3.34% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is -72.75% vs -1.56% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is -22.24% vs 21.23% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is -9.28% vs -12.45% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
Compare Annual Results Of Maruyoshi Center, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
41,738.51
37,157.08
4,581.43
12.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,738.51
37,157.08
4,581.43
12.33%
Raw Material Cost
31,081.06
27,314.60
3,766.46
13.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
44.02
85.83
-41.81
-48.71%
Selling and Distribution Expenses
10,524.64
9,599.34
925.30
9.64%
Other Expenses
-4.40
-8.58
4.18
48.72%
Total Expenditure (Excl Depreciation)
41,605.69
36,913.94
4,691.75
12.71%
Operating Profit (PBDIT) excl Other Income
132.82
243.14
-110.32
-45.37%
Other Income
53.69
34.17
19.52
57.13%
Operating Profit (PBDIT)
971.83
845.16
126.67
14.99%
Interest
44.02
85.83
-41.81
-48.71%
Exceptional Items
-17.56
36.17
-53.73
-148.55%
Gross Profit (PBDT)
10,657.46
9,842.48
814.98
8.28%
Depreciation
785.32
567.85
217.47
38.30%
Profit Before Tax
124.93
227.65
-102.72
-45.12%
Tax
83.78
85.20
-1.42
-1.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
13.80
142.45
-128.65
-90.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13.80
142.45
-128.65
-90.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
27.36
0.00
27.36
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.16
142.45
-101.29
-71.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,996.86
5,715.61
-2,718.75
-47.57%
Earnings per share (EPS)
14.76
112.71
-97.95
-86.90%
Diluted Earnings per share
14.76
112.71
-97.95
-86.90%
Operating Profit Margin (Excl OI)
0.32%
0.65%
0.00
-0.33%
Gross Profit Margin
2.18%
2.14%
0.00
0.04%
PAT Margin
0.03%
0.38%
0.00
-0.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,173.85 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 4.81% vs 3.34% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.12 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -72.75% vs -1.56% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.81 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -22.24% vs 21.23% in Feb 2024
Annual - Interest
Interest 4.40 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -9.28% vs -12.45% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.32%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has fallen from Feb 2024






