Mason Infratech

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE0SH001010
  • NSEID: MASON
  • BSEID:
INR
205.75
-0.2 (-0.1%)
BSENSE

Dec 05

BSE+NSE Vol: 26000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
112.10
93.79
Other Operating Income
0.00
0.00
Total Operating income
112.10
93.79
Raw Material Cost
27.74
35.59
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-5.47
-7.13
Employee Cost
6.49
5.59
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
55.54
41.14
Total Expenditure (Excl Depreciation)
84.30
75.19
Operating Profit (PBDIT) excl Other Income
27.80
18.60
Other Income
0.17
0.19
Operating Profit (PBDIT)
27.97
18.79
Interest
2.58
0.74
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
25.39
18.05
Depreciation
2.58
1.94
Profit Before Tax
22.81
16.11
Tax
5.73
4.46
Provisions and contingencies
0.00
0.00
Profit After Tax
17.09
11.65
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
17.09
11.65
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
17.09
11.65
Equity Capital
17.57
12.81
Face Value
10.0
10.0
Reserves
0.00
0.00
Earnings per share (EPS)
9.73
9.09
Diluted Earnings per share
9.75
9.11
Operating Profit Margin (Excl OI)
24.8%
19.83%
Gross Profit Margin
22.65%
19.25%
PAT Margin
15.25%
12.42%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.52%

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 46.70%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 49.46%

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 248.65%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Mason Infratech With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
112.10
495.72
-383.62
-77.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
112.10
495.72
-383.62
-77.39%
Raw Material Cost
27.74
0.00
27.74
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-5.47
-16.82
11.35
67.48%
Employee Cost
6.49
10.87
-4.38
-40.29%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
465.87
-465.87
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
55.54
4.47
51.07
1,142.51%
Total Expenditure (Excl Depreciation)
84.30
464.39
-380.09
-81.85%
Operating Profit (PBDIT) excl Other Income
27.80
31.33
-3.53
-11.27%
Other Income
0.17
8.76
-8.59
-98.06%
Operating Profit (PBDIT)
27.97
40.09
-12.12
-30.23%
Interest
2.58
7.43
-4.85
-65.28%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
25.39
32.66
-7.27
-22.26%
Depreciation
2.58
2.40
0.18
7.50%
Profit Before Tax
22.81
30.25
-7.44
-24.60%
Tax
5.73
7.86
-2.13
-27.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
17.09
22.40
-5.31
-23.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
17.09
22.40
-5.31
-23.71%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-2.73
2.73
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.09
19.67
-2.58
-13.12%
Equity Capital
17.57
28.90
-11.33
-39.20%
Face Value
10.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
9.73
3.40
6.33
186.18%
Diluted Earnings per share
9.75
3.40
6.35
186.76%
Operating Profit Margin (Excl OI)
24.80%
6.32%
0.00
18.48%
Gross Profit Margin
22.65%
6.59%
0.00
16.06%
PAT Margin
15.25%
4.52%
0.00
10.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 112.10 Cr
in Mar 2025

Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 17.09 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.80 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 2.58 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.80%
in Mar 2025

Figures in %