Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,965.12
4,482.99
3,707.16
2,541.53
2,027.48
2,143.20
1,838.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,965.12
4,482.99
3,707.16
2,541.53
2,027.48
2,143.20
1,838.37
Raw Material Cost
3,425.89
3,219.47
2,644.18
1,822.15
1,567.02
1,505.58
1,261.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,680.67
1,513.75
1,263.58
912.25
747.66
838.82
717.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
103.34
92.88
63.73
37.84
48.81
66.49
37.88
Selling and Distribution Expenses
787.64
655.04
483.33
353.45
326.59
374.20
361.28
Other Expenses
-178.40
-160.66
-132.73
-93.61
-78.49
-89.95
-74.75
Total Expenditure (Excl Depreciation)
4,213.53
3,874.52
3,127.52
2,189.60
1,905.14
1,885.56
1,630.25
Operating Profit (PBDIT) excl Other Income
751.5999999999999
608.5
579.6
351.9
122.30000000000001
257.6
208.1
Other Income
63.79
69.17
6.05
15.30
18.30
44.53
49.30
Operating Profit (PBDIT)
1,092.89
948.45
843.81
568.21
321.96
453.72
418.64
Interest
103.34
92.88
63.73
37.84
48.81
66.49
37.88
Exceptional Items
-249.27
-46.12
-17.17
45.46
8.37
-5.56
0.00
Gross Profit (PBDT)
1,539.23
1,263.52
1,062.98
719.38
460.46
637.62
577.35
Depreciation
271.05
266.38
254.22
167.33
155.76
107.35
95.49
Profit Before Tax
469.23
543.06
508.70
408.49
125.76
274.32
285.27
Tax
126.80
145.27
169.23
121.66
70.46
52.22
53.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
319.29
380.03
350.84
296.20
54.93
220.54
222.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
319.29
380.03
350.84
296.20
54.93
220.54
222.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
23.61
31.67
11.18
-1.66
-2.13
1.71
9.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
342.91
411.70
362.02
294.54
52.80
222.25
231.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,531.62
3,380.88
2,943.97
2,817.49
2,444.09
2,309.60
2,253.47
Earnings per share (EPS)
2.11
2.51
2.32
1.96
0.36
1.45
1.46
Diluted Earnings per share
2.11
2.51
2.32
1.96
0.36
1.45
1.46
Operating Profit Margin (Excl OI)
15.27%
13.67%
15.74%
15.17%
7.29%
14.08%
14.9%
Gross Profit Margin
14.91%
18.06%
20.58%
22.66%
13.89%
17.81%
20.71%
PAT Margin
6.43%
8.48%
9.46%
11.65%
2.71%
10.29%
12.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.75% vs 20.93% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -16.71% vs 13.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 17.04% vs 4.95% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 11.19% vs 45.84% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Master Drilling Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(ZAR)
Change(%)
Net Sales
4,965.12
0
4,965.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,965.12
0
4,965.12
Raw Material Cost
3,425.89
0
3,425.89
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,680.67
0
1,680.67
Power Cost
0
0
0.00
Manufacturing Expenses
103.34
0
103.34
Selling and Distribution Expenses
787.64
0
787.64
Other Expenses
-178.40
0.00
-178.40
Total Expenditure (Excl Depreciation)
4,213.53
0
4,213.53
Operating Profit (PBDIT) excl Other Income
751.59
0.00
751.59
Other Income
63.79
0
63.79
Operating Profit (PBDIT)
1,092.89
0
1,092.89
Interest
103.34
0
103.34
Exceptional Items
-249.27
0
-249.27
Gross Profit (PBDT)
1,539.23
0
1,539.23
Depreciation
271.05
0
271.05
Profit Before Tax
469.23
0
469.23
Tax
126.80
0
126.80
Provisions and contingencies
0
0
0.00
Profit After Tax
319.29
0
319.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
319.29
0
319.29
Share in Profit of Associates
0
0
0.00
Minority Interest
23.61
0
23.61
Other related items
0.00
0.00
0.00
Consolidated Net Profit
342.91
0
342.91
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,531.62
0
3,531.62
Earnings per share (EPS)
2.11
0
2.11
Diluted Earnings per share
2.11
0
2.11
Operating Profit Margin (Excl OI)
15.27%
0%
0.00
15.27%
Gross Profit Margin
14.91%
0%
0.00
14.91%
PAT Margin
6.43%
0%
0.00
6.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 496.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.75% vs 20.93% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 34.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.71% vs 13.73% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 102.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.04% vs 4.95% in Dec 2023
Annual - Interest
Interest 10.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.19% vs 45.84% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.27%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
